Laser Tek Taiwan Co.,Ltd. (TPEX:6207)
Taiwan · Delayed Price · Currency is TWD 95.10
+0.90 (0.96%)
Jul 30, 2026, 9:40 AM CST
Laser Tek Taiwan Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,108 | 1,114 | 1,361 | 1,178 | 1,387 | 1,751 | |
Revenue Growth | -18.23% | -18.16% | 15.57% | -15.07% | -20.82% | 43.44% |
Cost of Revenue | 772.93 | 770.41 | 931.87 | 790.9 | 935.63 | 1,217 |
Gross Profit | 334.81 | 343.61 | 429.31 | 386.92 | 451.14 | 534.58 |
Selling, General & Admin | 240.94 | 245.77 | 271.42 | 262.29 | 257.32 | 271.68 |
Research & Development | 44.74 | 43.56 | 47.7 | 31.22 | 32.35 | 33.84 |
Operating Expenses | 283.88 | 289.34 | 318.72 | 282.44 | 286.55 | 301.17 |
Operating Income | 50.93 | 54.27 | 110.59 | 104.48 | 164.6 | 233.41 |
Interest Expense | -42.33 | -40.31 | -41.79 | -38.78 | -28.09 | -23.18 |
Interest & Investment Income | 48.09 | 48.52 | 61.47 | 63.14 | 36.22 | 45.97 |
Earnings From Equity Investments | -1.27 | -2.27 | -4.43 | 0.14 | 0.03 | -1.08 |
Currency Exchange Gain (Loss) | -8.02 | -1.12 | 35.19 | 12.29 | 72.8 | 3.98 |
Other Non Operating Income (Expenses) | 52.17 | 52.13 | 47.42 | 13.64 | 41.51 | 57.87 |
EBT Excluding Unusual Items | 99.58 | 111.22 | 208.44 | 154.91 | 287.07 | 316.96 |
Gain (Loss) on Sale of Investments | -36 | -27.07 | -8.25 | 40.36 | -91.39 | 19.5 |
Gain (Loss) on Sale of Assets | 1.29 | 1.32 | 1.25 | -0.21 | 0.94 | 0.01 |
Legal Settlements | - | - | - | - | - | -53.32 |
Pretax Income | 64.87 | 85.47 | 201.44 | 195.06 | 196.62 | 283.15 |
Income Tax Expense | 15.76 | 14.85 | 37.09 | 50.08 | 46.09 | 25.88 |
Earnings From Continuing Operations | 49.12 | 70.62 | 164.35 | 144.98 | 150.54 | 257.28 |
Minority Interest in Earnings | 1.11 | 1.18 | 0.41 | 1.63 | 0.02 | 0.03 |
Net Income | 50.22 | 71.8 | 164.76 | 146.61 | 150.56 | 257.31 |
Net Income to Common | 50.22 | 71.8 | 164.76 | 146.61 | 150.56 | 257.31 |
Net Income Growth | -55.45% | -56.42% | 12.38% | -2.62% | -41.49% | 97.84% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 83 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 81 | 84 | 81 |
Shares Change | -0.33% | -0.38% | -0.46% | -4.37% | 4.24% | 0.71% |
EPS (Basic) | 0.63 | 0.90 | 2.07 | 1.84 | 1.82 | 3.23 |
EPS (Diluted) | 0.63 | 0.90 | 2.05 | 1.82 | 1.78 | 3.18 |
EPS Growth | -54.98% | -56.10% | 12.64% | 2.25% | -44.01% | 96.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 49.16 | 69.14 | 181.15 | 263.78 | 547.88 | 97.39 |
Free Cash Flow Per Share | 0.61 | 0.86 | 2.25 | 3.27 | 6.49 | 1.20 |
Dividend Per Share | 0.700 | 0.700 | 1.500 | 1.500 | 1.500 | 1.579 |
Dividend Growth | -53.33% | -53.33% | 0% | 0% | -5.00% | 0% |
Gross Margin | 30.23% | 30.84% | 31.54% | 32.85% | 32.53% | 30.52% |
Operating Margin | 4.60% | 4.87% | 8.13% | 8.87% | 11.87% | 13.33% |
Profit Margin | 4.53% | 6.45% | 12.10% | 12.45% | 10.86% | 14.69% |
Free Cash Flow Margin | 4.44% | 6.21% | 13.31% | 22.40% | 39.51% | 5.56% |
EBITDA | 92.43 | 95.62 | 153.98 | 151.17 | 210.54 | 277.45 |
EBITDA Margin | 8.34% | 8.58% | 11.31% | 12.83% | 15.18% | 15.84% |
D&A For EBITDA | 41.5 | 41.35 | 43.39 | 46.7 | 45.94 | 44.04 |
EBIT | 50.93 | 54.27 | 110.59 | 104.48 | 164.6 | 233.41 |
EBIT Margin | 4.60% | 4.87% | 8.13% | 8.87% | 11.87% | 13.33% |
Effective Tax Rate | 24.29% | 17.37% | 18.41% | 25.67% | 23.44% | 9.14% |