MPI Corporation (TPEX:6223)
Taiwan · Delayed Price · Currency is TWD 5,600.00
+35.00 (0.63%)
Aug 25, 2026, 1:30 PM CST
MPI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,416 | 13,371 | 10,172 | 8,147 | 7,412 | 6,509 | |
Revenue Growth | 38.49% | 31.45% | 24.85% | 9.92% | 13.88% | 9.84% |
Cost of Revenue | 7,138 | 5,943 | 4,611 | 4,250 | 4,006 | 3,765 |
Gross Profit | 9,278 | 7,428 | 5,561 | 3,897 | 3,406 | 2,743 |
Selling, General & Admin | 2,923 | 2,384 | 1,973 | 1,591 | 1,407 | 1,192 |
Research & Development | 1,387 | 1,276 | 1,089 | 830.19 | 747.55 | 744.77 |
Operating Expenses | 4,348 | 3,653 | 3,078 | 2,426 | 2,156 | 1,936 |
Operating Income | 4,930 | 3,775 | 2,483 | 1,471 | 1,250 | 807.62 |
Interest Expense | -59.97 | -71.96 | -30.69 | -26.09 | -13.71 | -6.8 |
Interest & Investment Income | 66.9 | 82.9 | 46.62 | 36.93 | 6.36 | 5.56 |
Currency Exchange Gain (Loss) | -25.77 | -25.77 | 150.22 | 25.36 | 151.5 | -11.5 |
Other Non Operating Income (Expenses) | 739.27 | 103.41 | 143.88 | 78.28 | 50.88 | 46.3 |
EBT Excluding Unusual Items | 5,650 | 3,863 | 2,793 | 1,586 | 1,445 | 841.18 |
Gain (Loss) on Sale of Investments | 45.78 | 45.78 | - | -3.74 | -0.05 | - |
Gain (Loss) on Sale of Assets | -64.76 | -64.76 | -1.34 | 0.12 | 9.99 | - |
Asset Writedown | - | - | - | -0.03 | -9.7 | -13.32 |
Other Unusual Items | 0.14 | 0.14 | 3.35 | 0.08 | 0.42 | 0.89 |
Pretax Income | 5,632 | 3,844 | 2,795 | 1,582 | 1,446 | 828.74 |
Income Tax Expense | 1,052 | 665.74 | 490.47 | 263.75 | 228.61 | 133.28 |
Earnings From Continuing Operations | 4,579 | 3,179 | 2,304 | 1,319 | 1,217 | 695.46 |
Earnings From Discontinued Operations | -3.55 | -3.14 | -4.36 | -8.97 | -5.12 | - |
Net Income to Company | 4,576 | 3,175 | 2,300 | 1,310 | 1,212 | 695.46 |
Minority Interest in Earnings | - | 1.26 | 1.47 | 2.32 | 1.36 | -1.61 |
Net Income | 4,576 | 3,177 | 2,301 | 1,312 | 1,214 | 693.85 |
Net Income to Common | 4,576 | 3,177 | 2,301 | 1,312 | 1,214 | 693.85 |
Net Income Growth | 68.41% | 38.03% | 75.42% | 8.10% | 74.91% | -2.89% |
Shares Outstanding (Basic) | 97 | 95 | 94 | 94 | 94 | 93 |
Shares Outstanding (Diluted) | 97 | 95 | 95 | 95 | 95 | 94 |
Shares Change | 0.38% | 0.53% | -0.39% | -0.43% | 1.31% | 7.17% |
EPS (Basic) | 47.31 | 33.49 | 24.42 | 13.92 | 12.89 | 7.44 |
EPS (Diluted) | 47.31 | 33.44 | 24.35 | 13.83 | 12.74 | 7.38 |
EPS Growth | 67.80% | 37.33% | 76.07% | 8.56% | 72.63% | -9.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -264.22 | -335.61 | 1,575 | 1,393 | 1,802 | 294.92 |
Free Cash Flow Per Share | -2.73 | -3.53 | 16.66 | 14.69 | 18.91 | 3.14 |
Dividend Per Share | 22.000 | 22.000 | 16.000 | 7.500 | 7.000 | 4.000 |
Dividend Growth | 37.50% | 37.50% | 113.33% | 7.14% | 75.00% | -11.11% |
Gross Margin | 56.52% | 55.55% | 54.67% | 47.83% | 45.96% | 42.15% |
Operating Margin | 30.03% | 28.23% | 24.41% | 18.06% | 16.87% | 12.41% |
Profit Margin | 27.87% | 23.76% | 22.63% | 16.10% | 16.37% | 10.66% |
Free Cash Flow Margin | -1.61% | -2.51% | 15.48% | 17.10% | 24.31% | 4.53% |
EBITDA | 5,599 | 4,309 | 2,854 | 1,831 | 1,636 | 1,167 |
EBITDA Margin | 34.11% | 32.23% | 28.06% | 22.47% | 22.07% | 17.93% |
D&A For EBITDA | 669.26 | 534.75 | 371.01 | 359.42 | 385.49 | 359.11 |
EBIT | 4,930 | 3,775 | 2,483 | 1,471 | 1,250 | 807.62 |
EBIT Margin | 30.03% | 28.23% | 24.41% | 18.06% | 16.87% | 12.41% |
Effective Tax Rate | 18.69% | 17.32% | 17.55% | 16.67% | 15.81% | 16.08% |
Revenue as Reported | 16,416 | 13,371 | 10,172 | 8,147 | 7,412 | 6,509 |