Macnica Galaxy Inc. (TPEX:6227)
Taiwan
· Delayed Price · Currency is TWD 86.60
+4.30 (5.22%)
Apr 24, 2025, 1:30 PM CST
Macnica Galaxy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,327 | 13,500 | 15,002 | 14,280 | 10,247 | Upgrade
|
| Revenue Growth (YoY) | -8.69% | -10.01% | 5.05% | 39.35% | 18.81% | Upgrade
|
| Cost of Revenue | 11,033 | 12,198 | 13,630 | 13,196 | 9,524 | Upgrade
|
| Gross Profit | 1,293 | 1,302 | 1,371 | 1,084 | 723.58 | Upgrade
|
| Selling, General & Admin | 578.56 | 550 | 511.46 | 449.54 | 384.37 | Upgrade
|
| Research & Development | 122.12 | 121.93 | 123.98 | 101.91 | 89.23 | Upgrade
|
| Operating Expenses | 703.51 | 672.49 | 635.33 | 551.28 | 473.45 | Upgrade
|
| Operating Income | 589.54 | 629.89 | 735.73 | 533.1 | 250.12 | Upgrade
|
| Interest Expense | -43.7 | -169.36 | -65.82 | -11.56 | -12.65 | Upgrade
|
| Interest & Investment Income | 2.8 | 2.09 | 0.53 | 0.19 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 72.34 | -39.48 | 40.85 | 7.55 | 6.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.46 | 4.57 | 22.42 | 12.6 | 5.44 | Upgrade
|
| EBT Excluding Unusual Items | 625.44 | 427.71 | 733.72 | 541.88 | 249.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | -0.06 | -1.77 | -0.01 | -0.03 | Upgrade
|
| Pretax Income | 625.24 | 427.65 | 731.95 | 541.87 | 249.58 | Upgrade
|
| Income Tax Expense | 113.26 | 83.38 | 153.46 | 118.55 | 50.81 | Upgrade
|
| Earnings From Continuing Operations | 511.99 | 344.27 | 578.48 | 423.31 | 198.78 | Upgrade
|
| Minority Interest in Earnings | -21.98 | -25.84 | - | - | - | Upgrade
|
| Net Income | 490 | 318.43 | 578.48 | 423.31 | 198.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | -8.42 | -12.95 | - | - | - | Upgrade
|
| Net Income to Common | 498.42 | 331.38 | 578.48 | 423.31 | 198.78 | Upgrade
|
| Net Income Growth | 53.88% | -44.95% | 36.66% | 112.96% | 55.17% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 78 | 79 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | -0.96% | -1.08% | 1.11% | 0.55% | 0.17% | Upgrade
|
| EPS (Basic) | 6.55 | 4.35 | 7.60 | 5.56 | 2.61 | Upgrade
|
| EPS (Diluted) | 6.46 | 4.25 | 7.34 | 5.43 | 2.56 | Upgrade
|
| EPS Growth | 52.00% | -42.10% | 35.17% | 112.11% | 54.22% | Upgrade
|
| Free Cash Flow | 1,361 | 2,245 | -1,641 | -57.03 | -236.52 | Upgrade
|
| Free Cash Flow Per Share | 17.63 | 28.79 | -20.82 | -0.73 | -3.05 | Upgrade
|
| Dividend Per Share | 3.800 | 2.500 | 4.300 | 3.350 | 1.500 | Upgrade
|
| Dividend Growth | 52.00% | -41.86% | 28.36% | 123.33% | 50.00% | Upgrade
|
| Gross Margin | 10.49% | 9.65% | 9.14% | 7.59% | 7.06% | Upgrade
|
| Operating Margin | 4.78% | 4.67% | 4.90% | 3.73% | 2.44% | Upgrade
|
| Profit Margin | 4.04% | 2.46% | 3.86% | 2.96% | 1.94% | Upgrade
|
| Free Cash Flow Margin | 11.04% | 16.63% | -10.94% | -0.40% | -2.31% | Upgrade
|
| EBITDA | 599.97 | 638.03 | 743.33 | 540.5 | 255.4 | Upgrade
|
| EBITDA Margin | 4.87% | 4.73% | 4.96% | 3.79% | 2.49% | Upgrade
|
| D&A For EBITDA | 10.43 | 8.14 | 7.6 | 7.4 | 5.27 | Upgrade
|
| EBIT | 589.54 | 629.89 | 735.73 | 533.1 | 250.12 | Upgrade
|
| EBIT Margin | 4.78% | 4.67% | 4.90% | 3.73% | 2.44% | Upgrade
|
| Effective Tax Rate | 18.11% | 19.50% | 20.97% | 21.88% | 20.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.