Macnica Galaxy Inc. (TPEX:6227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
103.00
-6.00 (-5.50%)
Apr 2, 2025, 1:30 PM CST

Macnica Galaxy Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
12,32713,35215,00214,28010,247
Upgrade
Revenue Growth (YoY)
-7.68%-11.00%5.05%39.35%18.81%
Upgrade
Cost of Revenue
11,03312,12013,63013,1969,524
Upgrade
Gross Profit
1,2931,2321,3711,084723.58
Upgrade
Selling, General & Admin
578.56508.48511.46449.54384.37
Upgrade
Research & Development
122.12121.93123.98101.9189.23
Upgrade
Operating Expenses
703.51630.39635.33551.28473.45
Upgrade
Operating Income
589.54601.45735.73533.1250.12
Upgrade
Interest Expense
-43.7-169.29-65.82-11.56-12.65
Upgrade
Interest & Investment Income
2.81.590.530.190.24
Upgrade
Currency Exchange Gain (Loss)
--39.7840.857.556.46
Upgrade
Other Non Operating Income (Expenses)
76.63.522.4212.65.44
Upgrade
EBT Excluding Unusual Items
625.24397.48733.72541.88249.61
Upgrade
Gain (Loss) on Sale of Assets
--0-1.77-0.01-0.03
Upgrade
Pretax Income
625.24397.47731.95541.87249.58
Upgrade
Income Tax Expense
113.2679.05153.46118.5550.81
Upgrade
Earnings From Continuing Operations
511.99318.43578.48423.31198.78
Upgrade
Minority Interest in Earnings
-21.98----
Upgrade
Net Income
490318.43578.48423.31198.78
Upgrade
Net Income to Common
490318.43578.48423.31198.78
Upgrade
Net Income Growth
53.88%-44.95%36.66%112.96%55.17%
Upgrade
Shares Outstanding (Basic)
7576767676
Upgrade
Shares Outstanding (Diluted)
7678797878
Upgrade
Shares Change (YoY)
-2.70%-1.08%1.11%0.55%0.17%
Upgrade
EPS (Basic)
6.554.187.605.562.61
Upgrade
EPS (Diluted)
6.464.087.345.432.56
Upgrade
EPS Growth
58.33%-44.41%35.17%112.11%54.22%
Upgrade
Free Cash Flow
1,3612,163-1,641-57.03-236.52
Upgrade
Free Cash Flow Per Share
17.9427.74-20.82-0.73-3.05
Upgrade
Dividend Per Share
-2.5004.3003.3501.500
Upgrade
Dividend Growth
--41.86%28.36%123.33%50.00%
Upgrade
Gross Margin
10.49%9.23%9.14%7.59%7.06%
Upgrade
Operating Margin
4.78%4.50%4.90%3.73%2.44%
Upgrade
Profit Margin
3.98%2.38%3.86%2.96%1.94%
Upgrade
Free Cash Flow Margin
11.04%16.20%-10.94%-0.40%-2.31%
Upgrade
EBITDA
637.93609.35743.33540.5255.4
Upgrade
EBITDA Margin
5.17%4.56%4.96%3.79%2.49%
Upgrade
D&A For EBITDA
48.397.97.67.45.27
Upgrade
EBIT
589.54601.45735.73533.1250.12
Upgrade
EBIT Margin
4.78%4.50%4.90%3.73%2.44%
Upgrade
Effective Tax Rate
18.11%19.89%20.97%21.88%20.36%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.