Macnica Galaxy Inc. (TPEX:6227)
111.00
-4.50 (-3.90%)
Jul 29, 2026, 1:30 PM CST
Macnica Galaxy Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 18,893 | 17,489 | 12,327 | 13,500 | 15,002 | 14,280 |
Revenue Growth | 43.40% | 41.88% | -8.69% | -10.01% | 5.05% | 39.35% |
Gross Profit Gross Profit Growth | 1,625 | 1,493 | 1,293 | 1,302 | 1,371 | 1,084 |
Operating Income Operating Income Growth | 849.64 | 753.4 | 589.54 | 629.89 | 735.73 | 533.1 |
Net Income Net Income Growth | 663.73 | 573.71 | 498.42 | 331.38 | 578.48 | 423.31 |
Earnings Per Share EPS Growth | 8.57 | 7.42 | 6.46 | 4.25 | 7.34 | 5.43 |
EPS Growth | 17.11% | 14.86% | 52.00% | -42.10% | 35.17% | 112.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -173.06 | -172.57 | -166.25 | -158.06 | -192.39 | -198.09 |
Macnica Galaxy Inc. Macnica Galaxy Inc. Growth | 17,382 | 16,016 | 10,931 | 12,297 | 13,679 | 12,933 |
Macnica Galaxy International Macnica Galaxy International Growth | 1,458 | 1,429 | 1,383 | 1,212 | 1,514 | 1,545 |
Digital Information Security Department Digital Information Security Department Growth | 225.34 | 216.66 | 178.93 | 148.29 | - | - |
Total Total Growth | 18,893 | 17,489 | 12,327 | 13,500 | 15,002 | 14,280 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 862.42 | 527.82 | 571.4 | 434.3 | 315.14 | 298.35 |
Total Debt Total Debt Growth | 1,928 | 1,443 | 1,198 | 2,164 | 3,728 | 1,755 |
Net Cash (Debt) Net Cash Growth | -1,065 | -914.83 | -626.22 | -1,730 | -3,413 | -1,457 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13.77 | -11.83 | -8.11 | -22.19 | -43.31 | -18.69 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,591 | 185.95 | 1,378 | 2,253 | -1,629 | -50.79 |
Capital Expenditures CapEx Growth | -18.36 | -22.3 | -17.32 | -8.08 | -12.02 | -6.23 |
Free Cash Flow Free Cash Flow Growth | 2,573 | 163.65 | 1,361 | 2,245 | -1,641 | -57.03 |
Free Cash Flow Growth | - | -87.98% | -39.37% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.60% | 8.54% | 10.49% | 9.65% | 9.14% | 7.59% |
Operating Margin | 4.50% | 4.31% | 4.78% | 4.67% | 4.90% | 3.73% |
Pretax Margin | 4.42% | 4.13% | 5.00% | 3.17% | 4.88% | 3.79% |
Profit Margin | 3.51% | 3.28% | 4.04% | 2.46% | 3.86% | 2.96% |
FCF Margin | 13.62% | 0.94% | 11.04% | 16.63% | -10.94% | -0.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.500 | 4.500 | 3.800 | 2.500 | 4.300 | 3.350 |
Dividend Per Share Growth | 52.00% | 18.42% | 52.00% | -41.86% | 28.36% | 123.33% |
Dividend Yield | 3.90% | 5.56% | 4.77% | 6.57% | 12.67% | 11.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.95 | 10.75 | 12.68 | 9.42 | 5.30 | 6.80 |
P/FCF Ratio | 3.28 | 37.67 | 4.64 | 1.39 | - | - |
PS Ratio | 0.45 | 0.35 | 0.51 | 0.23 | 0.20 | 0.20 |