Macnica Galaxy Inc. (TPEX:6227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
86.60
+4.30 (5.22%)
Apr 24, 2025, 1:30 PM CST

Macnica Galaxy Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
490318.43578.48423.31198.78
Upgrade
Depreciation & Amortization
47.3539.1933.7931.1930.19
Upgrade
Other Amortization
1.041.171.321.591.12
Upgrade
Loss (Gain) From Sale of Assets
0.20.061.770.010.03
Upgrade
Provision & Write-off of Bad Debts
2.820.56-0.11-0.17-0.15
Upgrade
Other Operating Activities
70.276.0777.4107.44-8.08
Upgrade
Change in Accounts Receivable
-359.01874.19-157-335.11-1,063
Upgrade
Change in Inventory
944.931,705-2,773-291.57-278.23
Upgrade
Change in Accounts Payable
142.83-929.71633.7186.67873.74
Upgrade
Change in Unearned Revenue
51.3565.74-1.279.767.17
Upgrade
Change in Other Net Operating Assets
-13.46102.34-23.85-83.9214.36
Upgrade
Operating Cash Flow
1,3782,253-1,629-50.79-224.23
Upgrade
Operating Cash Flow Growth
-38.82%----
Upgrade
Capital Expenditures
-17.32-8.08-12.02-6.23-12.29
Upgrade
Sale of Property, Plant & Equipment
0.03000.020.01
Upgrade
Cash Acquisitions
-29.47----
Upgrade
Sale (Purchase) of Intangibles
-0.69-1.91-0.32-0.98-1.14
Upgrade
Other Investing Activities
4.26-1.64-1.020.31-0.57
Upgrade
Investing Cash Flow
-43.19-11.63-13.35-6.88-14
Upgrade
Short-Term Debt Issued
430695.752,8761,2911,171
Upgrade
Total Debt Issued
430695.752,8761,2911,171
Upgrade
Short-Term Debt Repaid
-695.75-2,876-1,291-1,171-880.29
Upgrade
Long-Term Debt Repaid
-38.56-32.23-27.43-24.4-24.79
Upgrade
Total Debt Repaid
-734.31-2,908-1,319-1,195-905.08
Upgrade
Net Debt Issued (Repaid)
-304.31-2,2121,55796.19265.52
Upgrade
Common Dividends Paid
-190.28-327.28-254.97-114.17-76.11
Upgrade
Other Financing Activities
-728.04369.35313.7266.0198.43
Upgrade
Financing Cash Flow
-1,223-2,1701,61648.03287.84
Upgrade
Foreign Exchange Rate Adjustments
24.671.0942.69-10.42-18.44
Upgrade
Net Cash Flow
137.171.7116.78-20.0631.18
Upgrade
Free Cash Flow
1,3612,245-1,641-57.03-236.52
Upgrade
Free Cash Flow Growth
-39.37%----
Upgrade
Free Cash Flow Margin
11.04%16.63%-10.94%-0.40%-2.31%
Upgrade
Free Cash Flow Per Share
17.6328.79-20.82-0.73-3.05
Upgrade
Cash Interest Paid
44.12168.0461.0111.1613.09
Upgrade
Cash Income Tax Paid
108.75202.5141.8822.6871.5
Upgrade
Levered Free Cash Flow
1,0862,049-1,835-195.78-315.03
Upgrade
Unlevered Free Cash Flow
1,1132,155-1,793-188.55-307.13
Upgrade
Change in Net Working Capital
-714.29-1,7312,276547.31481.34
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.