Pacific Image Electronics Co., Ltd. (TPEX:6228)
20.85
0.00 (0.00%)
Jun 5, 2026, 1:13 PM CST
Pacific Image Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.83 | 51.27 | 42.74 | 34.18 | 45.96 | 98.43 | |
Revenue Growth (YoY) | -10.06% | 19.96% | 25.04% | -25.63% | -53.30% | 4.66% |
Cost of Revenue | 20.46 | 22.37 | 30.42 | 22.09 | 30.51 | 47.04 |
Gross Profit | 26.37 | 28.9 | 12.32 | 12.09 | 15.45 | 51.39 |
Selling, General & Admin | 29.79 | 30.8 | 32.2 | 33.58 | 32.28 | 40.01 |
Research & Development | 6 | 6.68 | 9.12 | 10.41 | 11.63 | 11.93 |
Operating Expenses | 35.79 | 37.48 | 41.32 | 43.99 | 43.91 | 51.95 |
Operating Income | -9.41 | -8.58 | -29 | -31.9 | -28.46 | -0.56 |
Interest Expense | -2.66 | -2.67 | -2.1 | -2.53 | -2.53 | -2.3 |
Interest & Investment Income | 2.39 | 2.42 | 2.55 | 0.91 | 0.16 | 0.15 |
Currency Exchange Gain (Loss) | -1.9 | -1.9 | 4.59 | -0.25 | 7.52 | -3.09 |
Other Non Operating Income (Expenses) | 1.46 | 1.58 | 1.85 | 3.06 | 1.31 | 1.44 |
EBT Excluding Unusual Items | -10.13 | -9.14 | -22.11 | -30.71 | -22 | -4.35 |
Pretax Income | -10.13 | -9.14 | -22.11 | -30.71 | -22 | -4.35 |
Income Tax Expense | 2.99 | 2.99 | 0.03 | 2.73 | 3.58 | 0.89 |
Net Income | -13.11 | -12.13 | -22.13 | -33.44 | -25.58 | -5.24 |
Net Income to Common | -13.11 | -12.13 | -22.13 | -33.44 | -25.58 | -5.24 |
Shares Outstanding (Basic) | 26 | 26 | 26 | 22 | 20 | 20 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 22 | 20 | 20 |
Shares Change (YoY) | -0.04% | 0.79% | 16.15% | 10.41% | 2.82% | 15.26% |
EPS (Basic) | -0.50 | -0.47 | -0.86 | -1.51 | -1.27 | -0.27 |
EPS (Diluted) | -0.51 | -0.47 | -0.86 | -1.51 | -1.27 | -0.27 |
Free Cash Flow | -8.33 | -2.56 | -15.34 | -27.56 | -36.34 | -7.05 |
Free Cash Flow Per Share | -0.32 | -0.10 | -0.59 | -1.24 | -1.81 | -0.36 |
Gross Margin | 56.31% | 56.37% | 28.82% | 35.38% | 33.62% | 52.21% |
Operating Margin | -20.10% | -16.73% | -67.84% | -93.31% | -61.91% | -0.57% |
Profit Margin | -27.99% | -23.66% | -51.78% | -97.84% | -55.66% | -5.32% |
Free Cash Flow Margin | -17.78% | -5.00% | -35.90% | -80.63% | -79.07% | -7.17% |
EBITDA | -5.92 | -5.03 | -25.5 | -28.02 | -24.45 | 3.67 |
EBITDA Margin | -12.63% | -9.82% | -59.67% | -81.98% | -53.19% | 3.73% |
D&A For EBITDA | 3.5 | 3.54 | 3.49 | 3.87 | 4.01 | 4.23 |
EBIT | -9.41 | -8.58 | -29 | -31.9 | -28.46 | -0.56 |
EBIT Margin | -20.10% | -16.73% | -67.84% | -93.31% | -61.91% | -0.57% |