V-TAC Technology Co.,Ltd. (TPEX:6229)
Taiwan · Delayed Price · Currency is TWD 22.10
+0.05 (0.23%)
At close: Feb 11, 2026
V-TAC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,093 | 1,797 | 1,101 | 1,605 | 2,113 | 1,745 | |
Revenue Growth (YoY) | 33.10% | 63.24% | -31.41% | -24.06% | 21.11% | 11.80% |
Cost of Revenue | 1,865 | 1,567 | 909.15 | 1,331 | 1,711 | 1,477 |
Gross Profit | 228.32 | 229.8 | 191.67 | 274.01 | 402.09 | 268.34 |
Selling, General & Admin | 196.1 | 201.54 | 186.77 | 203.37 | 228.4 | 183.18 |
Research & Development | 37.53 | 37.31 | 32.84 | 39.81 | 40.19 | 40.67 |
Other Operating Expenses | -0.22 | -0.12 | -0.01 | 0.05 | -0.03 | 0.13 |
Operating Expenses | 232.59 | 238.74 | 219.6 | 242.76 | 268.34 | 224.43 |
Operating Income | -4.27 | -8.94 | -27.93 | 31.25 | 133.76 | 43.91 |
Interest Expense | -15.54 | -11.44 | -6.3 | -5.62 | -2.59 | -1.85 |
Interest & Investment Income | 11.72 | 13.43 | 12.1 | 7.69 | 3.13 | 2.72 |
Earnings From Equity Investments | 18.42 | 16.63 | 15.58 | 34.44 | 75.98 | 17.72 |
Currency Exchange Gain (Loss) | -17.3 | 16.79 | -1.27 | 30.96 | -2.56 | -5.1 |
Other Non Operating Income (Expenses) | 4.51 | 3.62 | 7.97 | -1.6 | 3.01 | 10.4 |
EBT Excluding Unusual Items | -2.47 | 30.09 | 0.14 | 97.12 | 210.72 | 67.81 |
Impairment of Goodwill | - | - | - | - | - | -16.73 |
Gain (Loss) on Sale of Investments | -0.04 | - | - | - | - | - |
Asset Writedown | -0.95 | -0.95 | 0.17 | - | - | - |
Pretax Income | -0.7 | 29.13 | 0.3 | 97.12 | 210.72 | 51.08 |
Income Tax Expense | -1.45 | 7.43 | -1.63 | 17.98 | 50.73 | 3.93 |
Net Income | 0.75 | 21.7 | 1.93 | 79.14 | 160 | 47.15 |
Net Income to Common | 0.75 | 21.7 | 1.93 | 79.14 | 160 | 47.15 |
Net Income Growth | -97.43% | 1024.99% | -97.56% | -50.53% | 239.31% | 122.65% |
Shares Outstanding (Basic) | 39 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 39 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 10.58% | 0.85% | -1.24% | 0.47% | -0.02% | -0.92% |
EPS (Basic) | 0.02 | 0.61 | 0.05 | 2.22 | 4.49 | 1.32 |
EPS (Diluted) | 0.02 | 0.60 | 0.05 | 2.19 | 4.45 | 1.31 |
EPS Growth | -97.66% | 1100.00% | -97.72% | -50.79% | 239.69% | 125.86% |
Free Cash Flow | -145.63 | -33.24 | 55.43 | 2.08 | -98.22 | 77.68 |
Free Cash Flow Per Share | -3.69 | -0.93 | 1.55 | 0.06 | -2.73 | 2.16 |
Dividend Per Share | 1.000 | 1.000 | 0.500 | 1.600 | 2.500 | 1.020 |
Dividend Growth | 100.00% | 100.00% | -68.75% | -36.00% | 145.10% | 92.45% |
Gross Margin | 10.91% | 12.79% | 17.41% | 17.07% | 19.03% | 15.38% |
Operating Margin | -0.20% | -0.50% | -2.54% | 1.95% | 6.33% | 2.52% |
Profit Margin | 0.04% | 1.21% | 0.18% | 4.93% | 7.57% | 2.70% |
Free Cash Flow Margin | -6.96% | -1.85% | 5.04% | 0.13% | -4.65% | 4.45% |
EBITDA | -1.46 | -5.53 | -24.26 | 34.11 | 142.73 | 52.16 |
EBITDA Margin | -0.07% | -0.31% | -2.20% | 2.13% | 6.75% | 2.99% |
D&A For EBITDA | 2.81 | 3.41 | 3.67 | 2.86 | 8.97 | 8.24 |
EBIT | -4.27 | -8.94 | -27.93 | 31.25 | 133.76 | 43.91 |
EBIT Margin | -0.20% | -0.50% | -2.54% | 1.95% | 6.33% | 2.52% |
Effective Tax Rate | - | 25.51% | - | 18.51% | 24.07% | 7.69% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.