V-TAC Technology Co.,Ltd. (TPEX:6229)
26.50
+0.95 (3.72%)
Sep 18, 2025, 1:30 PM CST
V-TAC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,970 | 1,797 | 1,101 | 1,605 | 2,113 | 1,745 | Upgrade | |
Revenue Growth (YoY) | 42.16% | 63.24% | -31.41% | -24.06% | 21.11% | 11.80% | Upgrade |
Cost of Revenue | 1,743 | 1,567 | 909.15 | 1,331 | 1,711 | 1,477 | Upgrade |
Gross Profit | 227.25 | 229.8 | 191.67 | 274.01 | 402.09 | 268.34 | Upgrade |
Selling, General & Admin | 198.33 | 201.54 | 186.77 | 203.37 | 228.4 | 183.18 | Upgrade |
Research & Development | 40.22 | 37.31 | 32.84 | 39.81 | 40.19 | 40.67 | Upgrade |
Other Operating Expenses | -0.32 | -0.12 | -0.01 | 0.05 | -0.03 | 0.13 | Upgrade |
Operating Expenses | 237.03 | 238.74 | 219.6 | 242.76 | 268.34 | 224.43 | Upgrade |
Operating Income | -9.79 | -8.94 | -27.93 | 31.25 | 133.76 | 43.91 | Upgrade |
Interest Expense | -14.23 | -11.44 | -6.3 | -5.62 | -2.59 | -1.85 | Upgrade |
Interest & Investment Income | 12.51 | 13.43 | 12.1 | 7.69 | 3.13 | 2.72 | Upgrade |
Earnings From Equity Investments | 18.3 | 16.63 | 15.58 | 34.44 | 75.98 | 17.72 | Upgrade |
Currency Exchange Gain (Loss) | -18.25 | 16.79 | -1.27 | 30.96 | -2.56 | -5.1 | Upgrade |
Other Non Operating Income (Expenses) | 1.9 | 3.62 | 7.97 | -1.6 | 3.01 | 10.4 | Upgrade |
EBT Excluding Unusual Items | -9.56 | 30.09 | 0.14 | 97.12 | 210.72 | 67.81 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -16.73 | Upgrade |
Asset Writedown | -0.95 | -0.95 | 0.17 | - | - | - | Upgrade |
Pretax Income | -7.75 | 29.13 | 0.3 | 97.12 | 210.72 | 51.08 | Upgrade |
Income Tax Expense | -2.18 | 7.43 | -1.63 | 17.98 | 50.73 | 3.93 | Upgrade |
Net Income | -5.57 | 21.7 | 1.93 | 79.14 | 160 | 47.15 | Upgrade |
Net Income to Common | -5.57 | 21.7 | 1.93 | 79.14 | 160 | 47.15 | Upgrade |
Net Income Growth | - | 1024.99% | -97.56% | -50.53% | 239.31% | 122.65% | Upgrade |
Shares Outstanding (Basic) | 38 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 38 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | 7.04% | 0.85% | -1.24% | 0.47% | -0.02% | -0.92% | Upgrade |
EPS (Basic) | -0.15 | 0.61 | 0.05 | 2.22 | 4.49 | 1.32 | Upgrade |
EPS (Diluted) | -0.15 | 0.60 | 0.05 | 2.19 | 4.45 | 1.31 | Upgrade |
EPS Growth | - | 1100.00% | -97.72% | -50.79% | 239.69% | 125.86% | Upgrade |
Free Cash Flow | -114.27 | -33.24 | 55.43 | 2.08 | -98.22 | 77.68 | Upgrade |
Free Cash Flow Per Share | -2.99 | -0.93 | 1.55 | 0.06 | -2.73 | 2.16 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 0.500 | 1.600 | 2.500 | 1.020 | Upgrade |
Dividend Growth | 100.00% | 100.00% | -68.75% | -36.00% | 145.10% | 92.45% | Upgrade |
Gross Margin | 11.53% | 12.79% | 17.41% | 17.07% | 19.03% | 15.38% | Upgrade |
Operating Margin | -0.50% | -0.50% | -2.54% | 1.95% | 6.33% | 2.52% | Upgrade |
Profit Margin | -0.28% | 1.21% | 0.18% | 4.93% | 7.57% | 2.70% | Upgrade |
Free Cash Flow Margin | -5.80% | -1.85% | 5.04% | 0.13% | -4.65% | 4.45% | Upgrade |
EBITDA | -6.75 | -5.53 | -24.26 | 34.11 | 142.73 | 52.16 | Upgrade |
EBITDA Margin | -0.34% | -0.31% | -2.20% | 2.13% | 6.75% | 2.99% | Upgrade |
D&A For EBITDA | 3.04 | 3.41 | 3.67 | 2.86 | 8.97 | 8.24 | Upgrade |
EBIT | -9.79 | -8.94 | -27.93 | 31.25 | 133.76 | 43.91 | Upgrade |
EBIT Margin | -0.50% | -0.50% | -2.54% | 1.95% | 6.33% | 2.52% | Upgrade |
Effective Tax Rate | - | 25.51% | - | 18.51% | 24.07% | 7.69% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.