V-TAC Technology Co.,Ltd. (TPEX:6229)
Taiwan · Delayed Price · Currency is TWD 26.35
+0.15 (0.57%)
Jun 12, 2026, 1:30 PM CST
V-TAC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,352 | 2,152 | 1,797 | 1,101 | 1,605 | 2,113 | |
Revenue Growth (YoY) | 17.78% | 19.77% | 63.24% | -31.41% | -24.06% | 21.11% |
Cost of Revenue | 2,114 | 1,923 | 1,567 | 909.15 | 1,331 | 1,711 |
Gross Profit | 237.92 | 229.33 | 229.8 | 191.67 | 274.01 | 402.09 |
Selling, General & Admin | 189.3 | 186.01 | 201.54 | 186.77 | 203.37 | 228.4 |
Research & Development | 37.67 | 37.89 | 37.31 | 32.84 | 39.81 | 40.19 |
Other Operating Expenses | -0.22 | -0.22 | -0.12 | -0.01 | 0.05 | -0.03 |
Operating Expenses | 228 | 225.05 | 239.69 | 219.43 | 242.76 | 268.34 |
Operating Income | 9.92 | 4.28 | -9.89 | -27.77 | 31.25 | 133.76 |
Interest Expense | -17.73 | -15.91 | -11.44 | -6.3 | -5.62 | -2.59 |
Interest & Investment Income | 10.55 | 10.86 | 13.43 | 12.1 | 7.69 | 3.13 |
Earnings From Equity Investments | 17.36 | 15.75 | 16.63 | 15.58 | 34.44 | 75.98 |
Currency Exchange Gain (Loss) | -20.44 | -20.44 | 16.79 | -1.27 | 30.96 | -2.56 |
Other Non Operating Income (Expenses) | 1.14 | 4.26 | 3.62 | 7.97 | -1.6 | 3.01 |
EBT Excluding Unusual Items | 0.8 | -1.2 | 29.13 | 0.3 | 97.12 | 210.72 |
Gain (Loss) on Sale of Investments | -0.04 | -0.04 | - | - | - | - |
Other Unusual Items | 2.76 | 2.76 | - | - | - | - |
Pretax Income | 3.52 | 1.53 | 29.13 | 0.3 | 97.12 | 210.72 |
Income Tax Expense | -0.19 | -0.45 | 7.43 | -1.63 | 17.98 | 50.73 |
Net Income | 3.72 | 1.98 | 21.7 | 1.93 | 79.14 | 160 |
Net Income to Common | 3.72 | 1.98 | 21.7 | 1.93 | 79.14 | 160 |
Net Income Growth | -85.31% | -90.89% | 1024.99% | -97.56% | -50.53% | 239.31% |
Shares Outstanding (Basic) | 40 | 40 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 40 | 40 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 8.63% | 12.37% | 0.85% | -1.24% | 0.47% | -0.02% |
EPS (Basic) | 0.09 | 0.05 | 0.61 | 0.05 | 2.22 | 4.49 |
EPS (Diluted) | 0.09 | 0.05 | 0.60 | 0.05 | 2.19 | 4.45 |
EPS Growth | -86.46% | -91.83% | 1100.00% | -97.72% | -50.79% | 239.69% |
Free Cash Flow | -214.31 | -124.71 | -33.24 | 55.43 | 2.08 | -98.22 |
Free Cash Flow Per Share | -5.31 | -3.09 | -0.93 | 1.55 | 0.06 | -2.73 |
Dividend Per Share | - | 0.600 | 1.000 | 0.500 | 1.600 | 2.500 |
Dividend Growth | - | -40.00% | 100.00% | -68.75% | -36.00% | 145.10% |
Gross Margin | 10.11% | 10.66% | 12.79% | 17.41% | 17.07% | 19.03% |
Operating Margin | 0.42% | 0.20% | -0.55% | -2.52% | 1.95% | 6.33% |
Profit Margin | 0.16% | 0.09% | 1.21% | 0.18% | 4.93% | 7.57% |
Free Cash Flow Margin | -9.11% | -5.79% | -1.85% | 5.04% | 0.13% | -4.65% |
EBITDA | 12.99 | 7.32 | -6.48 | -24.1 | 34.11 | 142.73 |
EBITDA Margin | 0.55% | 0.34% | -0.36% | -2.19% | 2.13% | 6.75% |
D&A For EBITDA | 3.07 | 3.04 | 3.41 | 3.67 | 2.86 | 8.97 |
EBIT | 9.92 | 4.28 | -9.89 | -27.77 | 31.25 | 133.76 |
EBIT Margin | 0.42% | 0.20% | -0.55% | -2.52% | 1.95% | 6.33% |
Effective Tax Rate | - | - | 25.51% | - | 18.51% | 24.07% |