C-Media Electronics Inc. (TPEX:6237)
Taiwan · Delayed Price · Currency is TWD 27.80
+1.50 (5.70%)
Nov 13, 2026, 1:30 PM CST
C-Media Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 567 | 501.19 | 448.74 | 417.64 | 725.54 | 1,500 | |
Revenue Growth | 16.53% | 11.69% | 7.45% | -42.44% | -51.65% | 82.46% |
Cost of Revenue | 330.29 | 281.2 | 184.37 | 230.42 | 587.38 | 731.18 |
Gross Profit | 236.71 | 220 | 264.37 | 187.22 | 138.16 | 769.3 |
Selling, General & Admin | 167.51 | 209 | 190.86 | 197.02 | 129.65 | 153.25 |
Research & Development | 152.41 | 191.49 | 183.53 | 178.63 | 173.24 | 180.04 |
Operating Expenses | 319.92 | 400.49 | 374.39 | 375.66 | 302.9 | 333.29 |
Operating Income | -83.21 | -180.5 | -110.02 | -188.44 | -164.73 | 436.01 |
Interest Expense | -2 | -0.22 | -0.17 | -0.12 | -0.1 | -0.12 |
Interest & Investment Income | 5.25 | 4.89 | 12.49 | 6.44 | 3.87 | 1.89 |
Earnings From Equity Investments | 36.34 | 51.41 | 67.61 | 55.41 | 42.87 | 48.75 |
Currency Exchange Gain (Loss) | 0.89 | 0.89 | 5.23 | -0.63 | 24.1 | -3 |
Other Non Operating Income (Expenses) | -11.74 | 2.03 | -0.38 | 21.61 | 1.56 | 4.09 |
EBT Excluding Unusual Items | -54.47 | -121.5 | -25.24 | -105.72 | -92.44 | 487.61 |
Gain (Loss) on Sale of Investments | -5.7 | -5.7 | -6.4 | -5.68 | -12.79 | 0.25 |
Asset Writedown | -0.19 | -0.19 | - | - | - | - |
Other Unusual Items | 0.02 | 0.02 | - | - | 0 | - |
Pretax Income | -60.33 | -127.37 | -31.64 | -111.39 | -105.23 | 487.87 |
Income Tax Expense | -1.47 | -1.28 | -9.98 | -7.09 | 21.44 | 35.46 |
Earnings From Continuing Operations | -58.86 | -126.08 | -21.66 | -104.3 | -126.66 | 452.41 |
Minority Interest in Earnings | - | 4.68 | 0.02 | - | - | - |
Net Income | -58.86 | -121.4 | -21.64 | -104.3 | -126.66 | 452.41 |
Net Income to Common | -58.86 | -121.4 | -21.64 | -104.3 | -126.66 | 452.41 |
Net Income Growth | - | - | - | - | - | 137.65% |
Shares Outstanding (Basic) | 79 | 80 | 79 | 78 | 78 | 79 |
Shares Outstanding (Diluted) | 79 | 80 | 79 | 78 | 78 | 79 |
Shares Change | -0.36% | 0.86% | 1.55% | 0.25% | -1.54% | 0.17% |
EPS (Basic) | -0.74 | -1.52 | -0.27 | -1.34 | -1.63 | 5.75 |
EPS (Diluted) | -0.74 | -1.52 | -0.27 | -1.34 | -1.63 | 5.74 |
EPS Growth | - | - | - | - | - | 137.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -15.54 | -72.87 | -75.91 | 18.11 | 25.29 | 196.99 |
Free Cash Flow Per Share | -0.20 | -0.92 | -0.96 | 0.23 | 0.33 | 2.50 |
Dividend Per Share | 0.100 | 0.100 | 0.250 | 0.250 | 0.250 | 1.000 |
Dividend Growth | -60.00% | -60.00% | 0% | 0% | -75.00% | 0% |
Gross Margin | 41.75% | 43.89% | 58.91% | 44.83% | 19.04% | 51.27% |
Operating Margin | -14.68% | -36.01% | -24.52% | -45.12% | -22.71% | 29.06% |
Profit Margin | -10.38% | -24.22% | -4.82% | -24.97% | -17.46% | 30.15% |
Free Cash Flow Margin | -2.74% | -14.54% | -16.92% | 4.34% | 3.49% | 13.13% |
EBITDA | -71.13 | -170.68 | -104.25 | -184.05 | -161.27 | 439.45 |
EBITDA Margin | -12.55% | -34.05% | -23.23% | -44.07% | -22.23% | 29.29% |
D&A For EBITDA | 12.08 | 9.82 | 5.78 | 4.38 | 3.47 | 3.44 |
EBIT | -83.21 | -180.5 | -110.02 | -188.44 | -164.73 | 436.01 |
EBIT Margin | -14.68% | -36.01% | -24.52% | -45.12% | -22.71% | 29.06% |
Effective Tax Rate | - | - | - | - | - | 7.27% |