Amigo Technology Inc. (TPEX:6241)
14.35
+0.45 (3.24%)
Jun 15, 2026, 12:29 PM CST
Amigo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 651.4 | 679.42 | 646.67 | 642.5 | 1,046 | 276.75 | |
Revenue Growth (YoY) | -5.19% | 5.06% | 0.65% | -38.56% | 277.84% | 2.72% |
Cost of Revenue | 550.1 | 570.52 | 587.08 | 581.07 | 980.07 | 276.15 |
Gross Profit | 101.3 | 108.9 | 59.59 | 61.43 | 65.6 | 0.6 |
Selling, General & Admin | 45.42 | 44.28 | 38.43 | 39.39 | 41.36 | 33.5 |
Research & Development | 78.41 | 102.09 | 147.97 | 107.53 | 73.18 | 57.87 |
Operating Expenses | 123.83 | 146.37 | 187.32 | 147.87 | 114.54 | 91.37 |
Operating Income | -22.53 | -37.47 | -127.73 | -86.44 | -48.94 | -90.77 |
Interest Expense | -3.59 | -3.38 | -0.91 | -3.59 | -9.31 | -0.67 |
Interest & Investment Income | 0.08 | 0.09 | 0.49 | 1.03 | 0.06 | 0.07 |
Currency Exchange Gain (Loss) | 0.11 | 0.11 | 3.31 | 0.52 | 7.56 | -0.24 |
Other Non Operating Income (Expenses) | 13.75 | 8.64 | 0.36 | 0.43 | 0.58 | 6.57 |
EBT Excluding Unusual Items | -12.19 | -32.02 | -124.49 | -88.04 | -50.06 | -85.04 |
Gain (Loss) on Sale of Investments | 24.28 | 24.28 | 93.85 | 91.05 | - | - |
Pretax Income | 12.09 | -7.75 | -30.64 | 3.02 | -50.06 | -85.04 |
Income Tax Expense | - | - | - | - | - | 0.06 |
Net Income | 12.09 | -7.75 | -30.64 | 3.02 | -50.06 | -85.1 |
Net Income to Common | 12.09 | -7.75 | -30.64 | 3.02 | -50.06 | -85.1 |
Net Income Growth | -7.89% | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 49 | 49 | 45 | 35 | 27 |
Shares Outstanding (Diluted) | 48 | 49 | 49 | 45 | 35 | 27 |
Shares Change (YoY) | -1.82% | - | 7.27% | 29.66% | 29.44% | 14.06% |
EPS (Basic) | 0.25 | -0.16 | -0.63 | 0.07 | -1.43 | -3.15 |
EPS (Diluted) | 0.25 | -0.16 | -0.63 | 0.07 | -1.43 | -3.15 |
EPS Growth | -6.18% | - | - | - | - | - |
Free Cash Flow | -34.6 | -49.26 | -93.64 | 139.23 | -90.25 | -407.13 |
Free Cash Flow Per Share | -0.72 | -1.01 | -1.92 | 3.07 | -2.58 | -15.05 |
Gross Margin | 15.55% | 16.03% | 9.21% | 9.56% | 6.27% | 0.22% |
Operating Margin | -3.46% | -5.51% | -19.75% | -13.45% | -4.68% | -32.80% |
Profit Margin | 1.86% | -1.14% | -4.74% | 0.47% | -4.79% | -30.75% |
Free Cash Flow Margin | -5.31% | -7.25% | -14.48% | 21.67% | -8.63% | -147.11% |
EBITDA | -5.26 | -19.24 | -108.53 | -72.04 | -38.13 | -83.11 |
EBITDA Margin | -0.81% | -2.83% | -16.78% | -11.21% | -3.65% | -30.03% |
D&A For EBITDA | 17.27 | 18.23 | 19.2 | 14.4 | 10.81 | 7.66 |
EBIT | -22.53 | -37.47 | -127.73 | -86.44 | -48.94 | -90.77 |
EBIT Margin | -3.46% | -5.51% | -19.75% | -13.45% | -4.68% | -32.80% |