Bull Will Co., Ltd. (TPEX:6259)
Taiwan · Delayed Price · Currency is TWD 17.95
-0.05 (-0.28%)
At close: Feb 11, 2026
Bull Will Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 445.74 | 382.34 | 432.49 | 604.53 | 371.18 | 187.5 | |
Revenue Growth (YoY) | 13.72% | -11.60% | -28.46% | 62.87% | 97.96% | -4.17% |
Cost of Revenue | 338.15 | 291.29 | 326.99 | 492.69 | 299.95 | 140.48 |
Gross Profit | 107.59 | 91.04 | 105.5 | 111.84 | 71.23 | 47.03 |
Selling, General & Admin | 86.04 | 82.59 | 81.99 | 87.67 | 67.26 | 55.19 |
Research & Development | 2.49 | 2.38 | 2.31 | 2.4 | 2.3 | 2.23 |
Operating Expenses | 88.53 | 84.96 | 84.3 | 90.07 | 67.77 | 57.42 |
Operating Income | 19.07 | 6.08 | 21.2 | 21.77 | 3.46 | -10.4 |
Interest Expense | -1.96 | -1.54 | -1.03 | -1.04 | -0.58 | -0.23 |
Interest & Investment Income | 5.28 | 5.85 | 5.19 | 2.81 | 2.51 | 3.8 |
Earnings From Equity Investments | - | - | - | -3.42 | 1.42 | 1.23 |
Currency Exchange Gain (Loss) | -5.1 | 8.02 | -0.71 | 8.69 | -6.6 | -5.3 |
Other Non Operating Income (Expenses) | 2.6 | 1.74 | 1.36 | 1.82 | 1.21 | 19.15 |
EBT Excluding Unusual Items | 19.89 | 20.16 | 26 | 30.64 | 1.41 | 8.26 |
Gain (Loss) on Sale of Investments | -2.37 | -4.61 | 1.82 | -1.24 | 2.05 | -0.15 |
Asset Writedown | -0.09 | -0.09 | - | - | - | - |
Pretax Income | 17.44 | 15.46 | 27.82 | 29.39 | 3.46 | 8.11 |
Income Tax Expense | 2.86 | 3.18 | 3.47 | 5.78 | 1.37 | 0.05 |
Earnings From Continuing Operations | 14.57 | 12.28 | 24.35 | 23.61 | 2.09 | 8.07 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.15 |
Net Income to Company | 14.57 | 12.28 | 24.35 | 23.61 | 2.09 | 8.22 |
Minority Interest in Earnings | 0.05 | 0.06 | -0.66 | -2.6 | -1.56 | - |
Net Income | 14.63 | 12.33 | 23.69 | 21.01 | 0.53 | 8.22 |
Net Income to Common | 14.63 | 12.33 | 23.69 | 21.01 | 0.53 | 8.22 |
Net Income Growth | 24.21% | -47.95% | 12.75% | 3849.81% | -93.53% | -88.67% |
Shares Outstanding (Basic) | 26 | 25 | 24 | 22 | 19 | 19 |
Shares Outstanding (Diluted) | 27 | 26 | 25 | 24 | 23 | 19 |
Shares Change (YoY) | 1.39% | 4.47% | 3.95% | 3.87% | 22.92% | -1.29% |
EPS (Basic) | 0.56 | 0.49 | 1.01 | 0.95 | 0.03 | 0.44 |
EPS (Diluted) | 0.56 | 0.48 | 0.96 | 0.88 | 0.02 | 0.44 |
EPS Growth | 23.19% | -49.99% | 8.69% | 3435.74% | -94.34% | -88.51% |
Free Cash Flow | 15.26 | 30.06 | 32.96 | 62.98 | -17.55 | -10.71 |
Free Cash Flow Per Share | 0.57 | 1.16 | 1.33 | 2.64 | -0.76 | -0.57 |
Dividend Per Share | 0.095 | 0.095 | 0.188 | 0.573 | 0.158 | - |
Dividend Growth | -49.76% | -49.76% | -67.15% | 262.86% | - | - |
Gross Margin | 24.14% | 23.81% | 24.39% | 18.50% | 19.19% | 25.08% |
Operating Margin | 4.28% | 1.59% | 4.90% | 3.60% | 0.93% | -5.54% |
Profit Margin | 3.28% | 3.23% | 5.48% | 3.48% | 0.14% | 4.38% |
Free Cash Flow Margin | 3.42% | 7.86% | 7.62% | 10.42% | -4.73% | -5.71% |
EBITDA | 21.97 | 8.98 | 24.49 | 25 | 5.52 | -8.33 |
EBITDA Margin | 4.93% | 2.35% | 5.66% | 4.13% | 1.49% | -4.44% |
D&A For EBITDA | 2.9 | 2.9 | 3.29 | 3.22 | 2.06 | 2.07 |
EBIT | 19.07 | 6.08 | 21.2 | 21.77 | 3.46 | -10.4 |
EBIT Margin | 4.28% | 1.59% | 4.90% | 3.60% | 0.93% | -5.54% |
Effective Tax Rate | 16.42% | 20.58% | 12.47% | 19.68% | 39.54% | 0.58% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.