Bull Will Co., Ltd. (TPEX:6259)
Taiwan · Delayed Price · Currency is TWD 30.35
+2.75 (9.96%)
Jun 15, 2026, 12:29 PM CST
Bull Will Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 514.76 | 456.53 | 382.34 | 432.49 | 604.53 | 371.18 | |
Revenue Growth (YoY) | 24.37% | 19.41% | -11.60% | -28.46% | 62.87% | 97.96% |
Cost of Revenue | 396.39 | 350.24 | 291.29 | 326.99 | 492.69 | 299.95 |
Gross Profit | 118.37 | 106.29 | 91.04 | 105.5 | 111.84 | 71.23 |
Selling, General & Admin | 96.52 | 88.6 | 82.59 | 81.99 | 87.67 | 67.26 |
Research & Development | 2.73 | 2.57 | 2.38 | 2.31 | 2.4 | 2.3 |
Operating Expenses | 99.15 | 91.08 | 85.05 | 84.3 | 90.07 | 67.77 |
Operating Income | 19.22 | 15.21 | 5.99 | 21.2 | 21.77 | 3.46 |
Interest Expense | -1.09 | -1.55 | -1.54 | -1.03 | -1.04 | -0.58 |
Interest & Investment Income | 5.33 | 5.49 | 5.85 | 5.19 | 2.81 | 2.51 |
Earnings From Equity Investments | - | - | - | - | -3.42 | 1.42 |
Currency Exchange Gain (Loss) | -2.59 | -2.06 | 8.02 | -0.71 | 8.69 | -6.6 |
Other Non Operating Income (Expenses) | 1.76 | 2.09 | 1.74 | 1.36 | 1.82 | 1.21 |
EBT Excluding Unusual Items | 22.62 | 19.19 | 20.07 | 26 | 30.64 | 1.41 |
Gain (Loss) on Sale of Investments | 3.06 | 1.9 | -4.61 | 1.82 | -1.24 | 2.05 |
Pretax Income | 25.68 | 21.08 | 15.46 | 27.82 | 29.39 | 3.46 |
Income Tax Expense | 2.56 | 2.45 | 3.18 | 3.47 | 5.78 | 1.37 |
Earnings From Continuing Operations | 23.12 | 18.63 | 12.28 | 24.35 | 23.61 | 2.09 |
Net Income to Company | 23.12 | 18.63 | 12.28 | 24.35 | 23.61 | 2.09 |
Minority Interest in Earnings | -0.19 | -0.2 | 0.06 | -0.66 | -2.6 | -1.56 |
Net Income | 22.93 | 18.43 | 12.33 | 23.69 | 21.01 | 0.53 |
Net Income to Common | 22.93 | 18.43 | 12.33 | 23.69 | 21.01 | 0.53 |
Net Income Growth | 57.73% | 49.46% | -47.95% | 12.75% | 3849.81% | -93.53% |
Shares Outstanding (Basic) | 27 | 26 | 25 | 24 | 22 | 19 |
Shares Outstanding (Diluted) | 27 | 27 | 26 | 25 | 24 | 23 |
Shares Change (YoY) | 3.98% | 3.31% | 4.47% | 3.95% | 3.87% | 22.92% |
EPS (Basic) | 0.85 | 0.70 | 0.49 | 1.01 | 0.95 | 0.03 |
EPS (Diluted) | 0.85 | 0.69 | 0.48 | 0.96 | 0.88 | 0.02 |
EPS Growth | 51.20% | 43.75% | -49.84% | 8.69% | 3435.74% | -94.34% |
Free Cash Flow | 5.55 | 14.48 | 30.06 | 32.96 | 62.98 | -17.55 |
Free Cash Flow Per Share | 0.20 | 0.54 | 1.16 | 1.33 | 2.64 | -0.76 |
Dividend Per Share | 0.350 | 0.350 | 0.095 | 0.188 | 0.573 | 0.158 |
Dividend Growth | 270.37% | 270.37% | -49.76% | -67.15% | 262.86% | - |
Gross Margin | 23.00% | 23.28% | 23.81% | 24.39% | 18.50% | 19.19% |
Operating Margin | 3.73% | 3.33% | 1.57% | 4.90% | 3.60% | 0.93% |
Profit Margin | 4.46% | 4.04% | 3.23% | 5.48% | 3.48% | 0.14% |
Free Cash Flow Margin | 1.08% | 3.17% | 7.86% | 7.62% | 10.42% | -4.73% |
EBITDA | 22.17 | 18.14 | 8.89 | 24.49 | 25 | 5.52 |
EBITDA Margin | 4.31% | 3.97% | 2.33% | 5.66% | 4.13% | 1.49% |
D&A For EBITDA | 2.96 | 2.93 | 2.9 | 3.29 | 3.22 | 2.06 |
EBIT | 19.22 | 15.21 | 5.99 | 21.2 | 21.77 | 3.46 |
EBIT Margin | 3.73% | 3.33% | 1.57% | 4.90% | 3.60% | 0.93% |
Effective Tax Rate | 9.97% | 11.63% | 20.58% | 12.47% | 19.68% | 39.54% |