Top Union Electronics Corp. (TPEX: 6266)
Taiwan
· Delayed Price · Currency is TWD 33.00
+0.10 (0.30%)
Nov 22, 2024, 1:30 PM CST
Top Union Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,157 | 3,660 | 3,295 | 2,549 | 2,212 | 3,061 | Upgrade
|
| Revenue Growth (YoY) | -18.12% | 11.10% | 29.25% | 15.23% | -27.74% | -3.24% | Upgrade
|
| Cost of Revenue | 2,601 | 3,110 | 2,705 | 2,184 | 1,855 | 2,644 | Upgrade
|
| Gross Profit | 556.51 | 549.99 | 589.29 | 364.93 | 356.82 | 417.15 | Upgrade
|
| Selling, General & Admin | 185.47 | 188.28 | 178.58 | 138.53 | 130.79 | 163.38 | Upgrade
|
| Research & Development | 24.75 | 22.77 | 21.68 | 19.22 | 19.66 | 19.06 | Upgrade
|
| Operating Expenses | 205.64 | 206.47 | 200.26 | 161.17 | 152.53 | 183.05 | Upgrade
|
| Operating Income | 350.86 | 343.52 | 389.02 | 203.76 | 204.29 | 234.1 | Upgrade
|
| Interest Expense | -2.43 | -2.59 | -5.8 | -3.06 | -2.64 | -4.84 | Upgrade
|
| Interest & Investment Income | 33.89 | 32.38 | 8.7 | 6.1 | 7.42 | 7.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.07 | 2.73 | 26.13 | -9.09 | -18.88 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.64 | 3.21 | 8.77 | 3.68 | 5.67 | 3.92 | Upgrade
|
| EBT Excluding Unusual Items | 390.04 | 379.26 | 426.82 | 201.39 | 195.86 | 241.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 8.32 | 0.83 | 4.01 | 0.09 | 2.75 | Upgrade
|
| Pretax Income | 390.46 | 387.57 | 427.65 | 205.4 | 195.94 | 244.31 | Upgrade
|
| Income Tax Expense | 85.83 | 90.83 | 98.22 | 42.86 | 49.7 | 70.51 | Upgrade
|
| Net Income | 304.64 | 296.74 | 329.43 | 162.54 | 146.24 | 173.8 | Upgrade
|
| Net Income to Common | 304.64 | 296.74 | 329.43 | 162.54 | 146.24 | 173.8 | Upgrade
|
| Net Income Growth | -12.61% | -9.92% | 102.68% | 11.14% | -15.86% | -33.12% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 145 | 129 | 129 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 146 | 146 | 129 | 129 | 130 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.22% | 13.20% | -0.23% | -0.08% | -0.19% | Upgrade
|
| EPS (Basic) | 2.10 | 2.05 | 2.27 | 1.26 | 1.14 | 1.35 | Upgrade
|
| EPS (Diluted) | 2.08 | 2.03 | 2.25 | 1.26 | 1.13 | 1.34 | Upgrade
|
| EPS Growth | -13.04% | -9.75% | 78.60% | 11.42% | -15.58% | -33.08% | Upgrade
|
| Free Cash Flow | 517.22 | 522.19 | 630.65 | -278.61 | 178.95 | 129.23 | Upgrade
|
| Free Cash Flow Per Share | 3.54 | 3.58 | 4.31 | -2.16 | 1.38 | 1.00 | Upgrade
|
| Dividend Per Share | 1.401 | 1.401 | 1.021 | 0.549 | 0.797 | 1.216 | Upgrade
|
| Dividend Growth | 37.21% | 37.21% | 85.89% | -31.03% | -34.50% | -0.72% | Upgrade
|
| Gross Margin | 17.63% | 15.03% | 17.89% | 14.32% | 16.13% | 13.63% | Upgrade
|
| Operating Margin | 11.11% | 9.38% | 11.81% | 7.99% | 9.24% | 7.65% | Upgrade
|
| Profit Margin | 9.65% | 8.11% | 10.00% | 6.38% | 6.61% | 5.68% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 14.27% | 19.14% | -10.93% | 8.09% | 4.22% | Upgrade
|
| EBITDA | 453.32 | 446.25 | 485.74 | 288.89 | 299.81 | 313.6 | Upgrade
|
| EBITDA Margin | 14.36% | 12.19% | 14.74% | 11.33% | 13.55% | 10.24% | Upgrade
|
| D&A For EBITDA | 102.46 | 102.73 | 96.71 | 85.13 | 95.53 | 79.5 | Upgrade
|
| EBIT | 350.86 | 343.52 | 389.02 | 203.76 | 204.29 | 234.1 | Upgrade
|
| EBIT Margin | 11.11% | 9.38% | 11.81% | 7.99% | 9.23% | 7.65% | Upgrade
|
| Effective Tax Rate | 21.98% | 23.44% | 22.97% | 20.87% | 25.37% | 28.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.