Top Union Electronics Corp. (TPEX:6266)
28.15
+1.00 (3.68%)
May 28, 2026, 1:30 PM CST
Top Union Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,363 | 3,401 | 3,270 | 3,660 | 3,295 | 2,549 | |
Revenue Growth (YoY) | 2.34% | 4.00% | -10.67% | 11.10% | 29.25% | 15.23% |
Cost of Revenue | 2,824 | 2,825 | 2,652 | 3,110 | 2,705 | 2,184 |
Gross Profit | 539.55 | 575.43 | 617.68 | 549.99 | 589.29 | 364.93 |
Selling, General & Admin | 173.98 | 175.08 | 190.45 | 188.28 | 178.58 | 138.53 |
Research & Development | 29.32 | 28.71 | 25.4 | 22.77 | 21.68 | 19.22 |
Operating Expenses | 203.31 | 203.79 | 215.84 | 206.47 | 200.26 | 161.17 |
Operating Income | 336.24 | 371.64 | 401.84 | 343.52 | 389.02 | 203.76 |
Interest Expense | -1.58 | -1.66 | -2.26 | -2.59 | -5.8 | -3.06 |
Interest & Investment Income | 25.45 | 26.31 | 32.73 | 32.38 | 8.7 | 6.1 |
Currency Exchange Gain (Loss) | -9.29 | -9.29 | 41.61 | 2.73 | 26.13 | -9.09 |
Other Non Operating Income (Expenses) | 2.98 | 2.45 | 5.94 | 3.21 | 8.77 | 3.68 |
EBT Excluding Unusual Items | 353.79 | 389.45 | 479.86 | 379.26 | 426.82 | 201.39 |
Gain (Loss) on Sale of Assets | 2.73 | 2.73 | 0.46 | 8.32 | 0.83 | 4.01 |
Pretax Income | 356.52 | 392.17 | 480.32 | 387.57 | 427.65 | 205.4 |
Income Tax Expense | 77.89 | 84.68 | 99.74 | 90.83 | 98.22 | 42.86 |
Net Income | 278.63 | 307.49 | 380.58 | 296.74 | 329.43 | 162.54 |
Net Income to Common | 278.63 | 307.49 | 380.58 | 296.74 | 329.43 | 162.54 |
Net Income Growth | -27.65% | -19.20% | 28.25% | -9.92% | 102.68% | 11.14% |
Shares Outstanding (Basic) | 154 | 154 | 154 | 154 | 154 | 136 |
Shares Outstanding (Diluted) | 154 | 155 | 155 | 155 | 155 | 137 |
Shares Change (YoY) | -0.55% | 0.02% | 0.10% | -0.25% | 13.20% | -0.23% |
EPS (Basic) | 1.81 | 2.00 | 2.48 | 1.93 | 2.14 | 1.19 |
EPS (Diluted) | 1.81 | 1.99 | 2.46 | 1.92 | 2.12 | 1.19 |
EPS Growth | -27.60% | -19.11% | 28.39% | -9.77% | 78.59% | 11.42% |
Free Cash Flow | 242.87 | 219.14 | 573.14 | 498.9 | 630.65 | -278.61 |
Free Cash Flow Per Share | 1.58 | 1.42 | 3.70 | 3.23 | 4.07 | -2.04 |
Dividend Per Share | 1.780 | 1.780 | 1.785 | 1.323 | 0.964 | 0.518 |
Dividend Growth | 5.65% | -0.28% | 34.96% | 37.20% | 85.92% | -31.04% |
Gross Margin | 16.04% | 16.92% | 18.89% | 15.03% | 17.89% | 14.32% |
Operating Margin | 10.00% | 10.93% | 12.29% | 9.38% | 11.81% | 7.99% |
Profit Margin | 8.28% | 9.04% | 11.64% | 8.11% | 10.00% | 6.38% |
Free Cash Flow Margin | 7.22% | 6.44% | 17.53% | 13.63% | 19.14% | -10.93% |
EBITDA | 432.56 | 466.09 | 502.88 | 446.25 | 485.74 | 288.89 |
EBITDA Margin | 12.86% | 13.71% | 15.38% | 12.19% | 14.74% | 11.33% |
D&A For EBITDA | 96.32 | 94.45 | 101.04 | 102.73 | 96.71 | 85.13 |
EBIT | 336.24 | 371.64 | 401.84 | 343.52 | 389.02 | 203.76 |
EBIT Margin | 10.00% | 10.93% | 12.29% | 9.38% | 11.81% | 7.99% |
Effective Tax Rate | 21.85% | 21.59% | 20.77% | 23.44% | 22.97% | 20.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.