Hu Lane Associate Inc. (TPEX:6279)
Taiwan · Delayed Price · Currency is TWD 122.50
0.00 (0.00%)
May 29, 2026, 1:30 PM CST
Hu Lane Associate Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,619 | 9,823 | 8,800 | 7,331 | 6,527 | 4,949 | |
Revenue Growth (YoY) | 4.13% | 11.63% | 20.04% | 12.32% | 31.88% | 35.46% |
Cost of Revenue | 6,702 | 6,734 | 5,870 | 4,982 | 4,562 | 3,213 |
Gross Profit | 2,917 | 3,089 | 2,930 | 2,349 | 1,965 | 1,736 |
Selling, General & Admin | 957.66 | 935.29 | 870.76 | 745.86 | 638.81 | 563.45 |
Research & Development | 523.27 | 510.74 | 463.62 | 378.44 | 287.76 | 212.42 |
Operating Expenses | 1,492 | 1,449 | 1,348 | 1,128 | 927.42 | 768.24 |
Operating Income | 1,425 | 1,640 | 1,582 | 1,221 | 1,038 | 967.6 |
Interest Expense | -60.83 | -62.75 | -68.54 | -60.65 | -38.75 | -13.39 |
Interest & Investment Income | 19.81 | 18.93 | 21.66 | 18.01 | 5.21 | 2.26 |
Earnings From Equity Investments | 18.86 | 20.77 | 12.02 | 1.49 | -4.24 | - |
Currency Exchange Gain (Loss) | -39.6 | -39.6 | 113.14 | -25.55 | 74.54 | -20.1 |
Other Non Operating Income (Expenses) | -4.79 | -24.44 | 134.31 | 49.15 | 84.4 | 20.33 |
EBT Excluding Unusual Items | 1,359 | 1,553 | 1,794 | 1,204 | 1,159 | 956.7 |
Gain (Loss) on Sale of Assets | -5.07 | -5.07 | -19.76 | 0.61 | 83.55 | -0.88 |
Other Unusual Items | - | - | - | - | 15.34 | - |
Pretax Income | 1,354 | 1,548 | 1,774 | 1,205 | 1,258 | 955.82 |
Income Tax Expense | 232.69 | 282.1 | 458.66 | 277.71 | 255.52 | 160.11 |
Earnings From Continuing Operations | 1,121 | 1,266 | 1,316 | 926.82 | 1,002 | 795.71 |
Minority Interest in Earnings | -6.92 | -7.53 | -5.36 | -5.6 | -2.37 | -7.16 |
Net Income | 1,114 | 1,258 | 1,310 | 921.22 | 999.9 | 788.55 |
Net Income to Common | 1,114 | 1,258 | 1,310 | 921.22 | 999.9 | 788.55 |
Net Income Growth | -15.27% | -3.97% | 42.25% | -7.87% | 26.80% | 41.45% |
Shares Outstanding (Basic) | 137 | 117 | 108 | 107 | 107 | 107 |
Shares Outstanding (Diluted) | 137 | 124 | 119 | 111 | 108 | 108 |
Shares Change (YoY) | 14.46% | 3.90% | 7.21% | 3.02% | 0.07% | -0.13% |
EPS (Basic) | 8.14 | 10.74 | 12.18 | 8.59 | 9.32 | 7.35 |
EPS (Diluted) | 8.14 | 10.22 | 11.19 | 8.41 | 9.29 | 7.33 |
EPS Growth | -26.98% | -8.72% | 33.08% | -9.49% | 26.74% | 41.65% |
Free Cash Flow | -401.53 | -265.81 | -397.71 | -95.32 | -273.48 | -0.03 |
Free Cash Flow Per Share | -2.93 | -2.15 | -3.35 | -0.86 | -2.54 | - |
Dividend Per Share | - | 5.500 | - | - | 5.203 | 4.646 |
Dividend Growth | - | - | - | - | 12.00% | 25.00% |
Gross Margin | 30.33% | 31.45% | 33.30% | 32.04% | 30.11% | 35.08% |
Operating Margin | 14.82% | 16.70% | 17.97% | 16.66% | 15.90% | 19.55% |
Profit Margin | 11.58% | 12.81% | 14.89% | 12.57% | 15.32% | 15.93% |
Free Cash Flow Margin | -4.17% | -2.71% | -4.52% | -1.30% | -4.19% | -0.00% |
EBITDA | 2,111 | 2,289 | 2,125 | 1,701 | 1,396 | 1,257 |
EBITDA Margin | 21.95% | 23.30% | 24.15% | 23.21% | 21.38% | 25.40% |
D&A For EBITDA | 685.65 | 648.73 | 543.43 | 479.93 | 357.78 | 289.56 |
EBIT | 1,425 | 1,640 | 1,582 | 1,221 | 1,038 | 967.6 |
EBIT Margin | 14.82% | 16.70% | 17.97% | 16.66% | 15.90% | 19.55% |
Effective Tax Rate | 17.19% | 18.22% | 25.85% | 23.05% | 20.32% | 16.75% |