Longwell Company (TPEX:6290)
Taiwan · Delayed Price · Currency is TWD 221.00
+11.50 (5.49%)
Aug 19, 2026, 10:37 AM CST
Longwell Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,511 | 10,159 | 8,040 | 7,360 | 7,788 | 8,038 | |
Revenue Growth | 12.60% | 26.34% | 9.24% | -5.49% | -3.11% | 21.70% |
Cost of Revenue | 7,191 | 6,967 | 6,041 | 5,599 | 6,351 | 6,792 |
Gross Profit | 3,320 | 3,191 | 1,999 | 1,761 | 1,436 | 1,245 |
Selling, General & Admin | 1,551 | 1,342 | 1,071 | 1,099 | 788.53 | 766.7 |
Research & Development | 125.05 | 81.25 | 87.55 | 82.21 | 90.42 | 71.12 |
Other Operating Expenses | -158.35 | -47.44 | -103.08 | -35.76 | -128.5 | -60.54 |
Operating Expenses | 1,534 | 1,377 | 1,043 | 1,156 | 748.91 | 769.72 |
Operating Income | 1,787 | 1,815 | 955.83 | 605.67 | 687.56 | 475.77 |
Interest Expense | -25.91 | -21.24 | -9.24 | -18.01 | -27.34 | -15.55 |
Interest & Investment Income | 31.6 | 31.46 | 31.14 | 40.97 | 14.09 | 4.32 |
Earnings From Equity Investments | 22.32 | 9.9 | 55.46 | 71.92 | 61.03 | 28.49 |
Currency Exchange Gain (Loss) | -69.77 | -69.77 | 178.53 | 22.46 | 188.5 | 6.57 |
Other Non Operating Income (Expenses) | 292.69 | 62.09 | 80.93 | 43.85 | 81.57 | 111.55 |
EBT Excluding Unusual Items | 2,038 | 1,827 | 1,293 | 766.86 | 1,005 | 611.16 |
Gain (Loss) on Sale of Investments | 0.07 | 0.07 | 0.54 | 38.85 | 36.17 | 17.54 |
Gain (Loss) on Sale of Assets | 0.58 | 0.58 | -0.11 | -3.02 | 0.33 | 0.86 |
Asset Writedown | - | - | 2.99 | -80.19 | -11.01 | -10.65 |
Other Unusual Items | 1.07 | 1.07 | -0.1 | -0.21 | 0.01 | 1.07 |
Pretax Income | 2,039 | 1,829 | 1,296 | 722.29 | 1,031 | 619.97 |
Income Tax Expense | 437.42 | 410.77 | 277.65 | 66.33 | 199.87 | 153.18 |
Earnings From Continuing Operations | 1,602 | 1,418 | 1,018 | 655.96 | 831.04 | 466.79 |
Minority Interest in Earnings | -8.41 | -12.13 | -7.67 | -19.45 | -18.11 | -15.6 |
Net Income | 1,593 | 1,406 | 1,011 | 636.51 | 812.93 | 451.19 |
Net Income to Common | 1,593 | 1,406 | 1,011 | 636.51 | 812.93 | 451.19 |
Net Income Growth | 55.08% | 39.13% | 58.78% | -21.70% | 80.17% | -34.20% |
Shares Outstanding (Basic) | 166 | 161 | 158 | 153 | 148 | 148 |
Shares Outstanding (Diluted) | 174 | 170 | 160 | 160 | 158 | 148 |
Shares Change | 7.86% | 6.22% | 0.07% | 1.31% | 6.39% | -0.10% |
EPS (Basic) | 9.59 | 8.73 | 6.41 | 4.17 | 5.50 | 3.05 |
EPS (Diluted) | 9.20 | 8.32 | 6.33 | 3.99 | 5.20 | 3.05 |
EPS Growth | 43.93% | 31.40% | 58.58% | -23.19% | 70.43% | -34.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 384.5 | 868.42 | -180.06 | 1,274 | 973.7 | -564.38 |
Free Cash Flow Per Share | 2.21 | 5.12 | -1.13 | 7.99 | 6.18 | -3.81 |
Dividend Per Share | 6.192 | 6.192 | 4.998 | 2.970 | 2.110 | 2.000 |
Dividend Growth | 23.89% | 23.89% | 68.30% | 40.76% | 5.50% | -42.86% |
Gross Margin | 31.59% | 31.42% | 24.86% | 23.93% | 18.45% | 15.50% |
Operating Margin | 17.00% | 17.87% | 11.89% | 8.23% | 8.83% | 5.92% |
Profit Margin | 15.16% | 13.84% | 12.57% | 8.65% | 10.44% | 5.61% |
Free Cash Flow Margin | 3.66% | 8.55% | -2.24% | 17.31% | 12.50% | -7.02% |
EBITDA | 1,976 | 1,961 | 1,062 | 751.38 | 874 | 647.87 |
EBITDA Margin | 18.80% | 19.31% | 13.21% | 10.21% | 11.22% | 8.06% |
D&A For EBITDA | 188.97 | 146.5 | 105.93 | 145.71 | 186.44 | 172.1 |
EBIT | 1,787 | 1,815 | 955.83 | 605.67 | 687.56 | 475.77 |
EBIT Margin | 17.00% | 17.87% | 11.89% | 8.23% | 8.83% | 5.92% |
Effective Tax Rate | 21.45% | 22.46% | 21.42% | 9.18% | 19.39% | 24.71% |