Axis Corporation (TPEX:6292)
62.30
+1.30 (2.13%)
Aug 26, 2026, 1:30 PM CST
Axis Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,144 | 1,002 | 1,036 | 1,359 | 1,610 | 1,212 | |
Revenue Growth | 18.03% | -3.28% | -23.82% | -15.57% | 32.84% | 19.40% |
Cost of Revenue | 721.64 | 643.15 | 685.67 | 906.14 | 1,074 | 833.83 |
Gross Profit | 422.63 | 358.5 | 349.91 | 453.26 | 535.76 | 378.26 |
Selling, General & Admin | 294.07 | 284.02 | 254.76 | 286.56 | 277.33 | 262.77 |
Research & Development | 12.44 | 12.53 | 12.78 | 12.3 | 12.35 | 12.56 |
Other Operating Expenses | -10.19 | -8.14 | -10.04 | -9.63 | -11.17 | -10.94 |
Operating Expenses | 297.57 | 288.28 | 259 | 288.08 | 279.35 | 264.95 |
Operating Income | 125.06 | 70.23 | 90.91 | 165.19 | 256.41 | 113.31 |
Interest Expense | -1.34 | -1.44 | -13.41 | -12.82 | -6.27 | -4.49 |
Interest & Investment Income | 15.75 | 20.09 | 58.36 | 47.15 | 9.23 | 3.44 |
Currency Exchange Gain (Loss) | -27.15 | -27.15 | 53.08 | 7.85 | 83.51 | -22.37 |
Other Non Operating Income (Expenses) | 134.12 | 2.08 | 9.41 | 17.67 | -56.24 | 175.31 |
EBT Excluding Unusual Items | 246.45 | 63.82 | 198.35 | 225.04 | 286.64 | 265.2 |
Gain (Loss) on Sale of Investments | 36.48 | 36.48 | 24.8 | 90.59 | - | 0.26 |
Gain (Loss) on Sale of Assets | -0.54 | -0.54 | - | - | - | 0.03 |
Pretax Income | 282.38 | 99.76 | 223.15 | 315.62 | 286.64 | 265.49 |
Income Tax Expense | 25.43 | 6.55 | 42.62 | 58.29 | 103.05 | 32.06 |
Net Income | 256.95 | 93.21 | 180.52 | 257.34 | 183.6 | 233.43 |
Net Income to Common | 256.95 | 93.21 | 180.52 | 257.34 | 183.6 | 233.43 |
Net Income Growth | 1038.82% | -48.37% | -29.85% | 40.16% | -21.35% | 61.28% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change | 0.69% | -0.21% | -0.23% | -0.23% | -0.35% | -0.24% |
EPS (Basic) | 5.49 | 2.00 | 3.87 | 5.52 | 3.94 | 5.01 |
EPS (Diluted) | 5.45 | 1.99 | 3.85 | 5.47 | 3.89 | 4.93 |
EPS Growth | 1025.00% | -48.31% | -29.62% | 40.62% | -21.09% | 61.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -52.15 | 38.86 | 248.64 | 275.7 | 395.66 | 33.75 |
Free Cash Flow Per Share | -1.10 | 0.83 | 5.30 | 5.86 | 8.39 | 0.71 |
Dividend Per Share | 1.800 | 1.800 | 4.000 | 4.200 | 3.000 | 3.600 |
Dividend Growth | -55.00% | -55.00% | -4.76% | 40.00% | -16.67% | 33.33% |
Gross Margin | 36.93% | 35.79% | 33.79% | 33.34% | 33.28% | 31.21% |
Operating Margin | 10.93% | 7.01% | 8.78% | 12.15% | 15.93% | 9.35% |
Profit Margin | 22.46% | 9.30% | 17.43% | 18.93% | 11.40% | 19.26% |
Free Cash Flow Margin | -4.56% | 3.88% | 24.01% | 20.28% | 24.57% | 2.78% |
EBITDA | 141.03 | 85.82 | 101.36 | 175.57 | 265.99 | 122.8 |
EBITDA Margin | 12.32% | 8.57% | 9.79% | 12.91% | 16.52% | 10.13% |
D&A For EBITDA | 15.96 | 15.59 | 10.45 | 10.38 | 9.58 | 9.49 |
EBIT | 125.06 | 70.23 | 90.91 | 165.19 | 256.41 | 113.31 |
EBIT Margin | 10.93% | 7.01% | 8.78% | 12.15% | 15.93% | 9.35% |
Effective Tax Rate | 9.01% | 6.57% | 19.10% | 18.47% | 35.95% | 12.08% |