Amazing Microelectronic Corp. (TPEX:6411)
Taiwan · Delayed Price · Currency is TWD 79.00
-1.30 (-1.62%)
Sep 8, 2026, 12:39 PM CST
Amazing Microelectronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,616 | 2,456 | 2,745 | 2,638 | 2,811 | 4,142 | |
Revenue Growth | -2.08% | -10.51% | 4.06% | -6.17% | -32.13% | 29.92% |
Cost of Revenue | 1,688 | 1,498 | 1,579 | 1,441 | 1,692 | 2,184 |
Gross Profit | 927.18 | 958.45 | 1,165 | 1,197 | 1,120 | 1,958 |
Selling, General & Admin | 316.69 | 299.97 | 366.25 | 365.62 | 348.82 | 407.31 |
Research & Development | 463.32 | 449.56 | 455.69 | 450.43 | 415.86 | 409.79 |
Operating Expenses | 780.02 | 749.53 | 821.94 | 816.05 | 764.68 | 817.1 |
Operating Income | 147.16 | 208.92 | 343.39 | 380.72 | 354.93 | 1,141 |
Interest Expense | -0.46 | -0.36 | -5.05 | -1.95 | -4.78 | -0.95 |
Interest & Investment Income | 51.69 | 50.65 | 49.79 | 40.29 | 17.55 | 7.47 |
Currency Exchange Gain (Loss) | 48.04 | -2.43 | 66.12 | 9.44 | 151.73 | -28.29 |
Other Non Operating Income (Expenses) | 41.2 | 39.96 | 28.38 | 3.2 | 1.94 | -0.45 |
EBT Excluding Unusual Items | 287.63 | 296.75 | 482.63 | 431.71 | 521.36 | 1,119 |
Gain (Loss) on Sale of Investments | 143.83 | 17.3 | -3.85 | -0.54 | -0.66 | - |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - |
Other Unusual Items | 0 | - | 0.08 | 0.14 | 1.48 | 0.07 |
Pretax Income | 431.46 | 314.05 | 478.84 | 431.31 | 522.17 | 1,119 |
Income Tax Expense | 69.07 | 50.74 | 77.06 | 58.11 | 90.27 | 197.15 |
Earnings From Continuing Operations | 362.39 | 263.31 | 401.78 | 373.2 | 431.9 | 921.74 |
Minority Interest in Earnings | 54.28 | 47 | 42.94 | 32.37 | 27.34 | 18.83 |
Net Income | 416.68 | 310.31 | 444.71 | 405.56 | 459.24 | 940.57 |
Net Income to Common | 416.68 | 310.31 | 444.71 | 405.56 | 459.24 | 940.57 |
Net Income Growth | 20.45% | -30.22% | 9.65% | -11.69% | -51.17% | 77.04% |
Shares Outstanding (Basic) | 97 | 98 | 98 | 97 | 92 | 91 |
Shares Outstanding (Diluted) | 99 | 99 | 100 | 98 | 94 | 93 |
Shares Change | -0.83% | -0.50% | 1.93% | 3.77% | 1.25% | 11.13% |
EPS (Basic) | 4.29 | 3.18 | 4.53 | 4.20 | 4.97 | 10.32 |
EPS (Diluted) | 4.20 | 3.12 | 4.45 | 4.14 | 4.87 | 10.09 |
EPS Growth | 21.43% | -29.89% | 7.49% | -14.99% | -51.73% | 59.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 395.25 | 341.49 | 567.58 | 609.6 | 229.65 | 1,151 |
Free Cash Flow Per Share | 3.99 | 3.44 | 5.68 | 6.22 | 2.43 | 12.35 |
Dividend Per Share | 2.220 | 2.220 | 3.140 | 2.460 | 3.280 | 7.159 |
Dividend Growth | -29.30% | -29.30% | 27.64% | -25.00% | -54.18% | 40.38% |
Gross Margin | 35.45% | 39.02% | 42.46% | 45.37% | 39.83% | 47.27% |
Operating Margin | 5.63% | 8.51% | 12.51% | 14.43% | 12.63% | 27.55% |
Profit Margin | 15.93% | 12.63% | 16.20% | 15.38% | 16.34% | 22.71% |
Free Cash Flow Margin | 15.11% | 13.90% | 20.68% | 23.11% | 8.17% | 27.80% |
EBITDA | 181.22 | 243.23 | 378.52 | 416.65 | 387.05 | 1,171 |
EBITDA Margin | 6.93% | 9.90% | 13.79% | 15.80% | 13.77% | 28.26% |
D&A For EBITDA | 34.06 | 34.31 | 35.13 | 35.93 | 32.12 | 29.63 |
EBIT | 147.16 | 208.92 | 343.39 | 380.72 | 354.93 | 1,141 |
EBIT Margin | 5.63% | 8.51% | 12.51% | 14.43% | 12.63% | 27.55% |
Effective Tax Rate | 16.01% | 16.16% | 16.09% | 13.47% | 17.29% | 17.62% |