Securitag Assembly Group Co., Ltd. (TPEX:6417)
Taiwan · Delayed Price · Currency is TWD 132.00
+3.50 (2.72%)
Jun 18, 2026, 1:30 PM CST
Securitag Assembly Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,666 | 1,608 | 1,491 | 1,426 | 1,315 | 1,088 | |
Revenue Growth (YoY) | 8.76% | 7.83% | 4.55% | 8.43% | 20.91% | 9.52% |
Cost of Revenue | 1,133 | 1,103 | 1,056 | 990.87 | 898.59 | 775.88 |
Gross Profit | 532.88 | 504.53 | 434.47 | 435.08 | 416.5 | 311.8 |
Selling, General & Admin | 165.23 | 159.07 | 144 | 157.7 | 126.45 | 103.3 |
Research & Development | 89.04 | 86.65 | 83.47 | 80.92 | 84.85 | 77.04 |
Operating Expenses | 254.24 | 245.62 | 227.37 | 238.3 | 211.74 | 180.25 |
Operating Income | 278.64 | 258.92 | 207.1 | 196.78 | 204.76 | 131.55 |
Interest Expense | -12.36 | -12.68 | -13.49 | -4.62 | -0.06 | -0.09 |
Interest & Investment Income | 9.46 | 9.19 | 8.57 | 6.33 | 2.32 | 0.94 |
Currency Exchange Gain (Loss) | -10.7 | -10.7 | 16.14 | -0.02 | 12.28 | -9.27 |
Other Non Operating Income (Expenses) | 10.74 | 9.59 | 8.89 | 9.95 | 17.32 | 14.99 |
EBT Excluding Unusual Items | 275.78 | 254.32 | 227.2 | 208.42 | 236.62 | 138.12 |
Gain (Loss) on Sale of Assets | - | - | 0.33 | -0.4 | - | - |
Pretax Income | 275.78 | 254.32 | 227.53 | 208.02 | 236.62 | 138.12 |
Income Tax Expense | 54.54 | 50.26 | 43.61 | 38.25 | 46.2 | 25.41 |
Net Income | 221.25 | 204.06 | 183.93 | 169.78 | 190.42 | 112.71 |
Net Income to Common | 221.25 | 204.06 | 183.93 | 169.78 | 190.42 | 112.71 |
Net Income Growth | 6.93% | 10.95% | 8.33% | -10.84% | 68.95% | 17.48% |
Shares Outstanding (Basic) | 47 | 42 | 42 | 42 | 42 | 37 |
Shares Outstanding (Diluted) | 47 | 42 | 42 | 42 | 42 | 37 |
Shares Change (YoY) | 10.15% | 0.01% | 0.02% | -0.05% | 13.37% | 4.76% |
EPS (Basic) | 4.75 | 4.83 | 4.35 | 4.02 | 4.50 | 3.02 |
EPS (Diluted) | 4.74 | 4.82 | 4.34 | 4.01 | 4.49 | 3.02 |
EPS Growth | -2.97% | 11.06% | 8.23% | -10.69% | 48.68% | 12.27% |
Free Cash Flow | 278.22 | 260.1 | 220.83 | -147.87 | -190.09 | -153.44 |
Free Cash Flow Per Share | 5.96 | 6.14 | 5.21 | -3.49 | -4.49 | -4.11 |
Dividend Per Share | - | 2.400 | 2.200 | 2.000 | 2.200 | 1.500 |
Dividend Growth | - | 9.09% | 10.00% | -9.09% | 46.67% | 15.38% |
Gross Margin | 31.98% | 31.39% | 29.14% | 30.51% | 31.67% | 28.67% |
Operating Margin | 16.72% | 16.11% | 13.89% | 13.80% | 15.57% | 12.09% |
Profit Margin | 13.28% | 12.69% | 12.34% | 11.91% | 14.48% | 10.36% |
Free Cash Flow Margin | 16.70% | 16.18% | 14.81% | -10.37% | -14.46% | -14.11% |
EBITDA | 375.73 | 354.06 | 299.25 | 262.81 | 261.81 | 184.19 |
EBITDA Margin | 22.55% | 22.02% | 20.07% | 18.43% | 19.91% | 16.93% |
D&A For EBITDA | 97.08 | 95.14 | 92.15 | 66.03 | 57.05 | 52.65 |
EBIT | 278.64 | 258.92 | 207.1 | 196.78 | 204.76 | 131.55 |
EBIT Margin | 16.72% | 16.11% | 13.89% | 13.80% | 15.57% | 12.09% |
Effective Tax Rate | 19.78% | 19.76% | 19.16% | 18.39% | 19.52% | 18.40% |