Sinopower Semiconductor, Inc. (TPEX:6435)
Taiwan · Delayed Price · Currency is TWD 257.00
+3.00 (1.18%)
Aug 19, 2026, 11:08 AM CST
Sinopower Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,589 | 3,401 | 2,716 | 2,657 | 3,005 | 3,116 | |
Revenue Growth | 15.48% | 25.24% | 2.24% | -11.58% | -3.56% | 19.81% |
Cost of Revenue | 2,649 | 2,638 | 2,148 | 2,213 | 2,147 | 2,326 |
Gross Profit | 940.14 | 763.54 | 568.18 | 443.99 | 857.57 | 789.53 |
Selling, General & Admin | 219.42 | 198.15 | 177.6 | 152.47 | 185.44 | 162.09 |
Research & Development | 205.19 | 191.83 | 160.03 | 142.04 | 163.91 | 131.02 |
Operating Expenses | 424.6 | 389.97 | 337.63 | 294.51 | 349.35 | 293.11 |
Operating Income | 515.53 | 373.56 | 230.55 | 149.48 | 508.22 | 496.42 |
Interest Expense | -0.05 | -0.11 | -3.79 | -5.34 | -0.62 | -0.16 |
Interest & Investment Income | 9.15 | 6.96 | 6.57 | 16.44 | 9.29 | 5.39 |
Currency Exchange Gain (Loss) | 26.03 | 26.03 | 43.32 | 15.4 | 52.01 | 30.44 |
Other Non Operating Income (Expenses) | 41.18 | 12.93 | 5.74 | - | 1.26 | 1.11 |
EBT Excluding Unusual Items | 591.84 | 419.37 | 282.39 | 175.98 | 570.16 | 533.2 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | - | - | - | - |
Pretax Income | 591.92 | 419.45 | 282.39 | 175.98 | 570.16 | 533.2 |
Income Tax Expense | 92.75 | 65.01 | 56.48 | 26.7 | 114.03 | 95.98 |
Net Income | 499.17 | 354.43 | 225.91 | 149.28 | 456.13 | 437.22 |
Net Income to Common | 499.17 | 354.43 | 225.91 | 149.28 | 456.13 | 437.22 |
Net Income Growth | 104.52% | 56.89% | 51.33% | -67.27% | 4.32% | 87.25% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 37 | 38 | 37 |
Shares Change | 0.51% | 0.88% | 0.88% | -1.02% | 0.97% | 1.09% |
EPS (Basic) | 13.37 | 9.52 | 6.09 | 4.03 | 12.40 | 11.90 |
EPS (Diluted) | 13.10 | 9.30 | 5.98 | 3.99 | 12.06 | 11.66 |
EPS Growth | 103.50% | 55.52% | 49.88% | -66.92% | 3.40% | 85.14% |
Free Cash Flow | 523.5 | 514.68 | 509.13 | 154.9 | -285.8 | 371.15 |
Free Cash Flow Per Share | 13.74 | 13.51 | 13.48 | 4.14 | -7.55 | 9.90 |
Dividend Per Share | 7.500 | 7.500 | 4.300 | 2.800 | 2.727 | 6.545 |
Dividend Growth | 74.42% | 74.42% | 53.57% | 2.67% | -58.33% | 44.00% |
Gross Margin | 26.19% | 22.45% | 20.92% | 16.71% | 28.54% | 25.34% |
Operating Margin | 14.36% | 10.98% | 8.49% | 5.63% | 16.91% | 15.93% |
Profit Margin | 13.91% | 10.42% | 8.32% | 5.62% | 15.18% | 14.03% |
Free Cash Flow Margin | 14.58% | 15.13% | 18.75% | 5.83% | -9.51% | 11.91% |
EBITDA | 557.05 | 412.03 | 263.17 | 179.59 | 534.03 | 517.76 |
EBITDA Margin | 15.52% | 12.11% | 9.69% | 6.76% | 17.77% | 16.62% |
D&A For EBITDA | 41.52 | 38.46 | 32.62 | 30.1 | 25.81 | 21.34 |
EBIT | 515.53 | 373.56 | 230.55 | 149.48 | 508.22 | 496.42 |
EBIT Margin | 14.36% | 10.98% | 8.49% | 5.63% | 16.91% | 15.93% |
Effective Tax Rate | 15.67% | 15.50% | 20.00% | 15.17% | 20.00% | 18.00% |