Great Tree Pharmacy Co., Ltd. (TPEX:6469)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
67.10
-1.10 (-1.61%)
Aug 19, 2026, 10:27 AM CST

Great Tree Pharmacy Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,02218,89617,27416,14414,56511,281
Revenue Growth
4.00%9.39%7.00%10.84%29.11%30.55%
Gross Profit
5,4315,4174,8434,4864,0112,943
Operating Income
522.94689.33801.19805.56861.87492.31
Net Income
515.77600.42680.77666.05700.07407.42
Earnings Per Share
3.163.674.254.154.442.60
EPS Growth
-23.07%-13.63%2.40%-6.35%70.41%100.79%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
18,85017,24016,09614,53311,257
Mainland China
16.0611.6826.2431.0724.06
Malaysia
30.2622.1621.410.88-
Total
18,89617,27416,14414,56511,281

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5342,4842,2072,1352,4581,308
Total Debt
6,4376,3595,4374,4244,5193,241
Net Cash (Debt)
-3,902-3,875-3,230-2,289-2,060-1,933
Net Cash Growth
------
Net Cash Per Share
-23.27-23.18-19.85-13.96-12.96-12.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
932.771,1661,139890.331,2271,078
Capital Expenditures
-316.34-326.68-359.03-296.25-302.68-248.45
Free Cash Flow
616.43839.12779.64594.08924.01829.21
Free Cash Flow Growth
-6.67%7.63%31.24%-35.71%11.43%72.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.55%28.67%28.03%27.79%27.54%26.09%
Operating Margin
2.75%3.65%4.64%4.99%5.92%4.36%
Pretax Margin
3.19%3.94%4.90%5.21%6.06%4.52%
Profit Margin
2.71%3.18%3.94%4.13%4.81%3.61%
FCF Margin
3.24%4.44%4.51%3.68%6.34%7.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.9812.9812.7562.5702.7321.188
Dividend Per Share Growth
14.68%8.20%7.24%-5.93%129.88%233.32%
Dividend Yield
4.33%3.52%2.41%1.11%1.74%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6123.3328.2958.6237.6238.60
Forward PE
15.1217.4723.5544.8736.3321.17
P/FCF Ratio
17.5816.6924.7065.7228.5118.96
PS Ratio
0.570.741.122.421.811.39