meimaii Technology Co., Ltd (TPEX:6473)
Taiwan · Delayed Price · Currency is TWD 7.95
+0.03 (0.38%)
Feb 11, 2026, 1:40 PM CST
meimaii Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 97.19 | 152.86 | 173.41 | 180.49 | 185.29 | 79.1 | |
Revenue Growth (YoY) | -52.29% | -11.85% | -3.92% | -2.59% | 134.24% | -44.05% |
Cost of Revenue | 33.33 | 55.65 | 52.88 | 13 | 28.07 | 42.55 |
Gross Profit | 63.86 | 97.2 | 120.52 | 167.49 | 157.21 | 36.56 |
Selling, General & Admin | 115.79 | 143.74 | 152.48 | 174.33 | 163.25 | 42.75 |
Operating Expenses | 115.79 | 143.74 | 152.48 | 174.33 | 163.64 | 42.82 |
Operating Income | -51.93 | -46.54 | -31.96 | -6.84 | -6.42 | -6.26 |
Interest Expense | -0.37 | - | - | -0.58 | -0.74 | -1.07 |
Interest & Investment Income | 1.52 | 1.44 | 0.72 | 0.16 | 0.04 | 0.07 |
Earnings From Equity Investments | -1.05 | 2.16 | 4.48 | 1.32 | - | 0.37 |
Currency Exchange Gain (Loss) | -1.92 | 1.15 | -0.12 | -1.27 | 0.18 | -0.62 |
Other Non Operating Income (Expenses) | 6.92 | 2.16 | 0.02 | -0.03 | 0.72 | 6.67 |
EBT Excluding Unusual Items | -46.84 | -39.64 | -26.86 | -7.23 | -6.22 | -0.84 |
Impairment of Goodwill | -1.94 | -1.94 | -12.93 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 3.88 | - | -0.1 |
Gain (Loss) on Sale of Assets | - | - | -0.2 | 1.35 | -0.76 | - |
Other Unusual Items | - | - | 0.03 | 0.08 | - | - |
Pretax Income | -48.77 | -41.58 | -39.95 | -1.91 | -6.98 | -0.94 |
Income Tax Expense | - | - | - | 3.93 | 2.1 | 0.08 |
Earnings From Continuing Operations | -48.77 | -41.58 | -39.95 | -5.84 | -9.08 | -1.02 |
Earnings From Discontinued Operations | - | - | - | -6.16 | - | - |
Net Income to Company | -48.77 | -41.58 | -39.95 | -12 | -9.08 | -1.02 |
Minority Interest in Earnings | - | - | - | 0.23 | 0.22 | 1.27 |
Net Income | -48.77 | -41.58 | -39.95 | -11.76 | -8.87 | 0.26 |
Net Income to Common | -48.77 | -41.58 | -39.95 | -11.76 | -8.87 | 0.26 |
Shares Outstanding (Basic) | 38 | 29 | 22 | 21 | 15 | 12 |
Shares Outstanding (Diluted) | 38 | 29 | 22 | 21 | 15 | 12 |
Shares Change (YoY) | 75.70% | 34.35% | 4.70% | 39.87% | 25.94% | 4.13% |
EPS (Basic) | -1.27 | -1.41 | -1.82 | -0.56 | -0.59 | 0.02 |
EPS (Diluted) | -1.27 | -1.41 | -1.82 | -0.56 | -0.59 | 0.02 |
Free Cash Flow | -97.09 | -39.36 | -53.03 | 15.5 | 6 | 3.02 |
Free Cash Flow Per Share | -2.52 | -1.34 | -2.42 | 0.74 | 0.40 | 0.25 |
Gross Margin | 65.71% | 63.59% | 69.50% | 92.80% | 84.85% | 46.22% |
Operating Margin | -53.44% | -30.45% | -18.43% | -3.79% | -3.47% | -7.92% |
Profit Margin | -50.18% | -27.20% | -23.04% | -6.52% | -4.79% | 0.32% |
Free Cash Flow Margin | -99.91% | -25.75% | -30.58% | 8.59% | 3.24% | 3.81% |
EBITDA | -41.43 | -37.07 | -24.91 | 0.89 | 2.46 | -3.5 |
EBITDA Margin | -42.63% | -24.25% | -14.37% | 0.50% | 1.33% | -4.43% |
D&A For EBITDA | 10.5 | 9.47 | 7.05 | 7.73 | 8.88 | 2.76 |
EBIT | -51.93 | -46.54 | -31.96 | -6.84 | -6.42 | -6.26 |
EBIT Margin | -53.44% | -30.45% | -18.43% | -3.79% | -3.47% | -7.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.