meimaii Technology Co., Ltd (TPEX:6473)
6.29
+0.14 (2.28%)
May 13, 2025, 12:46 PM CST
meimaii Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Revenue | 203.71 | 173.41 | 180.49 | 185.29 | 79.1 | 141.37 | Upgrade
|
Revenue Growth (YoY) | 28.97% | -3.92% | -2.59% | 134.24% | -44.05% | 2.45% | Upgrade
|
Cost of Revenue | 80.19 | 52.88 | 13 | 28.07 | 42.55 | 106.99 | Upgrade
|
Gross Profit | 123.52 | 120.52 | 167.49 | 157.21 | 36.56 | 34.38 | Upgrade
|
Selling, General & Admin | 154.46 | 152.48 | 174.33 | 163.25 | 42.75 | 86.49 | Upgrade
|
Operating Expenses | 154.46 | 152.48 | 174.33 | 163.64 | 42.82 | 86.49 | Upgrade
|
Operating Income | -30.94 | -31.96 | -6.84 | -6.42 | -6.26 | -52.11 | Upgrade
|
Interest Expense | -0.55 | -0.15 | -0.58 | -0.74 | -1.07 | -1.52 | Upgrade
|
Interest & Investment Income | 0.95 | 0.72 | 0.16 | 0.04 | 0.07 | 0.15 | Upgrade
|
Earnings From Equity Investments | 3.44 | 4.48 | 1.32 | - | 0.37 | -0 | Upgrade
|
Currency Exchange Gain (Loss) | 0.84 | -0.12 | -1.27 | 0.18 | -0.62 | 0.06 | Upgrade
|
Other Non Operating Income (Expenses) | 0.98 | 0.17 | -0.03 | 0.72 | 6.67 | -0.67 | Upgrade
|
EBT Excluding Unusual Items | -25.29 | -26.86 | -7.23 | -6.22 | -0.84 | -54.09 | Upgrade
|
Impairment of Goodwill | - | -12.93 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 3.88 | - | -0.1 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | 1.35 | -0.76 | - | - | Upgrade
|
Asset Writedown | - | - | - | - | - | -9.86 | Upgrade
|
Legal Settlements | - | - | - | - | - | -1.8 | Upgrade
|
Other Unusual Items | 0.03 | 0.03 | 0.08 | - | - | - | Upgrade
|
Pretax Income | -25.46 | -39.95 | -1.91 | -6.98 | -0.94 | -65.75 | Upgrade
|
Income Tax Expense | - | - | 3.93 | 2.1 | 0.08 | 0.08 | Upgrade
|
Earnings From Continuing Operations | -25.46 | -39.95 | -5.84 | -9.08 | -1.02 | -65.83 | Upgrade
|
Earnings From Discontinued Operations | - | - | -6.16 | - | - | - | Upgrade
|
Net Income to Company | -25.46 | -39.95 | -12 | -9.08 | -1.02 | -65.83 | Upgrade
|
Minority Interest in Earnings | - | - | 0.23 | 0.22 | 1.27 | 0.51 | Upgrade
|
Net Income | -25.46 | -39.95 | -11.76 | -8.87 | 0.26 | -65.32 | Upgrade
|
Net Income to Common | -25.46 | -39.95 | -11.76 | -8.87 | 0.26 | -65.32 | Upgrade
|
Shares Outstanding (Basic) | 22 | 22 | 21 | 15 | 12 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 22 | 22 | 21 | 15 | 12 | 11 | Upgrade
|
Shares Change (YoY) | 2.28% | 4.70% | 39.87% | 25.94% | 4.13% | - | Upgrade
|
EPS (Basic) | -1.16 | -1.82 | -0.56 | -0.59 | 0.02 | -5.73 | Upgrade
|
EPS (Diluted) | -1.16 | -1.82 | -0.56 | -0.59 | 0.02 | -5.73 | Upgrade
|
Free Cash Flow | -19.16 | -53.03 | 15.5 | 6 | 3.02 | -35.36 | Upgrade
|
Free Cash Flow Per Share | -0.88 | -2.42 | 0.74 | 0.40 | 0.25 | -3.10 | Upgrade
|
Gross Margin | 60.63% | 69.50% | 92.80% | 84.85% | 46.22% | 24.32% | Upgrade
|
Operating Margin | -15.19% | -18.43% | -3.79% | -3.47% | -7.92% | -36.86% | Upgrade
|
Profit Margin | -12.50% | -23.04% | -6.52% | -4.79% | 0.32% | -46.21% | Upgrade
|
Free Cash Flow Margin | -9.40% | -30.58% | 8.59% | 3.24% | 3.81% | -25.01% | Upgrade
|
EBITDA | -25.08 | -24.91 | 0.89 | 2.46 | -3.5 | -37.84 | Upgrade
|
EBITDA Margin | -12.31% | -14.37% | 0.50% | 1.33% | -4.43% | -26.77% | Upgrade
|
D&A For EBITDA | 5.86 | 7.05 | 7.73 | 8.88 | 2.76 | 14.27 | Upgrade
|
EBIT | -30.94 | -31.96 | -6.84 | -6.42 | -6.26 | -52.11 | Upgrade
|
EBIT Margin | -15.19% | -18.43% | -3.79% | -3.47% | -7.92% | -36.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.