meimaii Technology Co., Ltd (TPEX:6473)
6.47
-0.01 (-0.15%)
Aug 19, 2026, 12:15 PM CST
meimaii Technology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 123.35 | 46.58 | 141.61 | 61.2 | 120.16 | 113.5 |
Short-Term Investments | - | 4.5 | - | - | - | - |
Cash & Short-Term Investments | 123.35 | 51.08 | 141.61 | 61.2 | 120.16 | 113.5 |
Cash Growth | 54.60% | -63.93% | 131.41% | -49.07% | 5.87% | -3.80% |
Accounts Receivable | 24.46 | 10.99 | 10.11 | 5.09 | 2.58 | 3.19 |
Other Receivables | 0.17 | 2.21 | 1.91 | 2 | 16.1 | 15.23 |
Receivables | 24.63 | 13.2 | 12.03 | 7.1 | 18.68 | 18.42 |
Inventory | 18.93 | 18.51 | 3.4 | 11.28 | 4.35 | 3.81 |
Prepaid Expenses | - | 3.53 | 4.11 | 0.55 | - | - |
Other Current Assets | 6.16 | 8.34 | 14.36 | 21.9 | 1.59 | 28.27 |
Total Current Assets | 173.06 | 94.65 | 175.51 | 102.02 | 144.78 | 164.01 |
Property, Plant & Equipment | 2.82 | 4.05 | 7.82 | 15.53 | 2.89 | 6.5 |
Long-Term Investments | 39.31 | 26.14 | 13.29 | 10.03 | 5.32 | - |
Goodwill | - | - | 38.32 | 40.25 | 53.18 | 53.18 |
Other Intangible Assets | 2.88 | 3.06 | 29.39 | 38.24 | 42.32 | 49.61 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 3.45 |
Other Long-Term Assets | 10.38 | 11.01 | 13.33 | 1.91 | 1.63 | 2.52 |
Total Assets | 228.44 | 138.91 | 277.65 | 207.99 | 250.12 | 279.27 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.82 | 6.18 | 22.08 | 24.05 | 43.88 | 38.9 |
Short-Term Debt | 9.9 | - | - | 24.3 | - | 17.92 |
Current Portion of Long-Term Debt | 2 | 2 | 0.83 | - | - | 24.37 |
Current Portion of Leases | 0.81 | 3.33 | 4.29 | 6.23 | 2.39 | 2.96 |
Current Unearned Revenue | 0.96 | 3.35 | 7.11 | 6.68 | 14.45 | 9.2 |
Other Current Liabilities | 8.34 | 7.84 | 17.27 | 21.12 | 28.24 | 33.48 |
Total Current Liabilities | 28.82 | 22.7 | 51.58 | 82.37 | 88.96 | 126.82 |
Long-Term Debt | 5.99 | 7.2 | 9.17 | - | - | 2.71 |
Long-Term Leases | - | 0.4 | 0.87 | 3.83 | - | 3.08 |
Other Long-Term Liabilities | - | - | - | - | - | 0.02 |
Total Liabilities | 34.81 | 30.3 | 61.63 | 86.2 | 88.96 | 132.63 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 300 | 200 | 200 | 109.47 | 109.47 | 74.75 |
Additional Paid-In Capital | 13.96 | - | - | 56.87 | 94.1 | 31.82 |
Retained Earnings | -116.09 | -106.54 | -41.58 | -39.95 | -37.59 | -8.87 |
Comprehensive Income & Other | -4.25 | 15.15 | 57.6 | -4.6 | -4.82 | -35.03 |
Total Common Equity | 193.63 | 108.61 | 216.02 | 121.79 | 161.15 | 62.67 |
Minority Interest | - | - | - | - | - | 83.97 |
Shareholders' Equity | 193.63 | 108.61 | 216.02 | 121.79 | 161.15 | 146.64 |
Total Liabilities & Equity | 228.44 | 138.91 | 277.65 | 207.99 | 250.12 | 279.27 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18.7 | 12.93 | 15.16 | 34.36 | 2.39 | 51.04 |
Net Cash (Debt) | 104.65 | 38.14 | 126.45 | 26.84 | 117.77 | 62.46 |
Net Cash Growth | 190.08% | -69.84% | 371.17% | -77.21% | 88.54% | -18.12% |
Net Cash Per Share | 2.63 | 0.95 | 4.30 | 1.23 | 5.63 | 4.18 |
Filing Date Shares Outstanding | 39.85 | 40 | 40 | 21.89 | 21.89 | 14.95 |
Total Common Shares Outstanding | 39.85 | 40 | 40 | 21.89 | 21.89 | 14.95 |
Working Capital | 144.23 | 71.95 | 123.92 | 19.65 | 55.82 | 37.19 |
Book Value Per Share | 4.86 | 2.72 | 5.40 | 5.56 | 7.36 | 4.19 |
Tangible Book Value | 190.75 | 105.55 | 148.31 | 43.29 | 65.66 | -40.12 |
Tangible Book Value Per Share | 4.79 | 2.64 | 3.71 | 1.98 | 3.00 | -2.68 |
Machinery | - | 0.68 | 0.68 | 0.54 | 0.4 | 7.23 |
Leasehold Improvements | - | 5.31 | 4.95 | 4.95 | 1.19 | 1.14 |