WFE Technology Corporation (TPEX:6474)
38.20
-0.05 (-0.13%)
Jun 5, 2026, 1:30 PM CST
WFE Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,854 | 3,851 | 4,094 | 4,032 | 4,335 | 4,412 | |
Revenue Growth (YoY) | -6.24% | -5.94% | 1.54% | -7.00% | -1.73% | 22.55% |
Cost of Revenue | 3,000 | 2,994 | 3,309 | 3,376 | 3,487 | 3,607 |
Gross Profit | 853.82 | 856.46 | 784.6 | 656.22 | 848.64 | 804.44 |
Selling, General & Admin | 582.02 | 569.23 | 515.77 | 467.55 | 492.67 | 459.67 |
Research & Development | 53.91 | 53.97 | 55.01 | 55.9 | 56.6 | 54 |
Operating Expenses | 634.09 | 620.3 | 578.79 | 520.91 | 552.28 | 513.79 |
Operating Income | 219.73 | 236.16 | 205.8 | 135.31 | 296.36 | 290.65 |
Interest Expense | -43.96 | -44.48 | -46.47 | -74.94 | -43.59 | -16.07 |
Interest & Investment Income | 1.78 | 1.72 | 2.55 | 2.3 | 0.96 | 0.4 |
Earnings From Equity Investments | -1.21 | -1.22 | 0.66 | -1.23 | -1.06 | -1.43 |
Currency Exchange Gain (Loss) | 7.44 | 7.44 | -9.52 | -5.67 | -36.07 | 17.99 |
Other Non Operating Income (Expenses) | 11.31 | 4.15 | 9.13 | 5.94 | 4.92 | -1.58 |
EBT Excluding Unusual Items | 195.09 | 203.76 | 162.15 | 61.72 | 221.53 | 289.96 |
Pretax Income | 195.09 | 203.76 | 162.15 | 61.72 | 221.53 | 289.96 |
Income Tax Expense | 36.76 | 38.8 | 40.01 | 26.76 | 54.34 | 56.61 |
Net Income | 158.33 | 164.96 | 122.15 | 34.96 | 167.19 | 233.34 |
Net Income to Common | 158.33 | 164.96 | 122.15 | 34.96 | 167.19 | 233.34 |
Net Income Growth | -9.78% | 35.05% | 249.39% | -79.09% | -28.35% | 89.84% |
Shares Outstanding (Basic) | 49 | 47 | 47 | 47 | 42 | 41 |
Shares Outstanding (Diluted) | 49 | 48 | 47 | 47 | 42 | 42 |
Shares Change (YoY) | 4.54% | 1.62% | 0.47% | 10.56% | 0.63% | 1.54% |
EPS (Basic) | 3.25 | 3.49 | 2.62 | 0.75 | 4.01 | 5.63 |
EPS (Diluted) | 3.21 | 3.44 | 2.59 | 0.74 | 3.94 | 5.52 |
EPS Growth | -13.66% | 32.82% | 250.00% | -81.22% | -28.67% | 86.81% |
Free Cash Flow | 246.87 | 71.83 | 406.05 | 759.26 | -994.28 | 57.17 |
Free Cash Flow Per Share | 5.00 | 1.50 | 8.60 | 16.16 | -23.40 | 1.35 |
Dividend Per Share | - | - | 2.000 | 1.000 | 1.143 | 1.814 |
Dividend Growth | - | - | 100.00% | -12.50% | -37.00% | 40.00% |
Gross Margin | 22.16% | 22.24% | 19.16% | 16.28% | 19.57% | 18.23% |
Operating Margin | 5.70% | 6.13% | 5.03% | 3.36% | 6.84% | 6.59% |
Profit Margin | 4.11% | 4.28% | 2.98% | 0.87% | 3.86% | 5.29% |
Free Cash Flow Margin | 6.41% | 1.87% | 9.92% | 18.83% | -22.93% | 1.30% |
EBITDA | 260.68 | 275.79 | 241.74 | 174.23 | 334.96 | 318.69 |
EBITDA Margin | 6.77% | 7.16% | 5.91% | 4.32% | 7.73% | 7.22% |
D&A For EBITDA | 40.95 | 39.63 | 35.94 | 38.92 | 38.6 | 28.04 |
EBIT | 219.73 | 236.16 | 205.8 | 135.31 | 296.36 | 290.65 |
EBIT Margin | 5.70% | 6.13% | 5.03% | 3.36% | 6.84% | 6.59% |
Effective Tax Rate | 18.84% | 19.04% | 24.67% | 43.36% | 24.53% | 19.52% |