WFE Technology Corporation (TPEX:6474)
Taiwan
· Delayed Price · Currency is TWD 46.30
+0.40 (0.87%)
Jul 11, 2025, 1:16 PM CST
WFE Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 175.49 | 122.15 | 34.96 | 167.19 | 233.34 | 122.91 | Upgrade
|
Depreciation & Amortization | 50.27 | 49.47 | 50.7 | 47.71 | 36.27 | 31.71 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.45 | Upgrade
|
Loss (Gain) From Sale of Investments | 2.26 | -1.15 | 1.84 | 1.83 | 3.6 | 1.35 | Upgrade
|
Loss (Gain) on Equity Investments | -0.52 | -0.66 | 1.23 | 1.06 | 1.43 | -0.37 | Upgrade
|
Stock-Based Compensation | - | - | - | 1.47 | - | 1.32 | Upgrade
|
Provision & Write-off of Bad Debts | 1.27 | 8.02 | -2.54 | 3.01 | 0.11 | 0.27 | Upgrade
|
Other Operating Activities | 0.7 | 32.22 | 78.02 | 5.31 | 23.66 | -14.73 | Upgrade
|
Change in Accounts Receivable | -119.93 | -79.1 | -35.03 | -187.23 | 15.26 | -172.22 | Upgrade
|
Change in Inventory | 160.79 | 231.42 | 387.94 | -815.97 | -100.84 | -44.4 | Upgrade
|
Change in Accounts Payable | -45.37 | -18.51 | 37.77 | -21.42 | -168.4 | 227.63 | Upgrade
|
Change in Unearned Revenue | 37.86 | 20.5 | 78.34 | 11.8 | 22.37 | 17.11 | Upgrade
|
Change in Other Net Operating Assets | 73.74 | 56.09 | 136.75 | -169.47 | 5.62 | 13.83 | Upgrade
|
Operating Cash Flow | 336.56 | 420.45 | 769.97 | -954.72 | 72.43 | 184.87 | Upgrade
|
Operating Cash Flow Growth | -52.27% | -45.39% | - | - | -60.82% | 32.63% | Upgrade
|
Capital Expenditures | -20.61 | -14.41 | -10.71 | -39.57 | -15.26 | -204.2 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 0.09 | 4.3 | Upgrade
|
Sale (Purchase) of Intangibles | -1.89 | -2.1 | -0.98 | -0.55 | -2.76 | -9.74 | Upgrade
|
Investment in Securities | - | - | - | - | - | -1.73 | Upgrade
|
Other Investing Activities | 26.58 | 16.07 | 53.24 | -40.46 | -3.11 | -31.28 | Upgrade
|
Investing Cash Flow | 4.08 | -0.44 | 41.54 | -80.57 | -21.04 | -242.64 | Upgrade
|
Short-Term Debt Issued | - | 2,118 | 2,277 | 4,184 | 3,447 | 2,546 | Upgrade
|
Long-Term Debt Issued | - | - | - | 20 | 90 | 137.5 | Upgrade
|
Total Debt Issued | 2,118 | 2,118 | 2,277 | 4,204 | 3,537 | 2,683 | Upgrade
|
Short-Term Debt Repaid | - | -2,437 | -2,957 | -3,339 | -3,485 | -2,648 | Upgrade
|
Long-Term Debt Repaid | - | -52.91 | -61.39 | -43.16 | -26.83 | -12.6 | Upgrade
|
Total Debt Repaid | -2,441 | -2,490 | -3,019 | -3,382 | -3,512 | -2,660 | Upgrade
|
Net Debt Issued (Repaid) | -322.95 | -371.47 | -741.26 | 822.23 | 25.45 | 23.06 | Upgrade
|
Issuance of Common Stock | - | - | - | 150 | - | 16.11 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | - | -4.93 | Upgrade
|
Common Dividends Paid | -46.68 | -46.68 | -53.34 | -75.15 | -53.68 | -52.7 | Upgrade
|
Other Financing Activities | 0.04 | 0.04 | - | - | - | - | Upgrade
|
Financing Cash Flow | -369.59 | -418.11 | -794.61 | 897.08 | -28.23 | -18.45 | Upgrade
|
Foreign Exchange Rate Adjustments | -32.28 | -2.65 | 1.68 | -1.5 | -0.52 | -5.47 | Upgrade
|
Net Cash Flow | -61.23 | -0.75 | 18.59 | -139.71 | 22.64 | -81.7 | Upgrade
|
Free Cash Flow | 315.95 | 406.05 | 759.26 | -994.28 | 57.17 | -19.32 | Upgrade
|
Free Cash Flow Growth | -54.56% | -46.52% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 7.69% | 9.92% | 18.83% | -22.93% | 1.30% | -0.54% | Upgrade
|
Free Cash Flow Per Share | 6.68 | 8.60 | 16.16 | -23.40 | 1.35 | -0.47 | Upgrade
|
Cash Interest Paid | 45.31 | 46.95 | 78.66 | 38.33 | 13.32 | 15.57 | Upgrade
|
Cash Income Tax Paid | 36.93 | 34.5 | 35.36 | 80.43 | 42.91 | 27.24 | Upgrade
|
Levered Free Cash Flow | - | 346.61 | 840.43 | -1,087 | -46.61 | -72.17 | Upgrade
|
Unlevered Free Cash Flow | - | 375.66 | 887.27 | -1,060 | -36.57 | -60.86 | Upgrade
|
Change in Net Working Capital | - | -214.06 | -763.69 | 1,254 | 236.48 | -21.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.