Fun Yours Technology Co.,Ltd. (TPEX:6482)
30.05
+0.45 (1.52%)
May 7, 2026, 12:59 PM CST
Fun Yours Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 446.61 | 496.18 | 551.74 | 435.3 | 383.08 | 304.95 | |
Revenue Growth (YoY) | -21.77% | -10.07% | 26.75% | 13.63% | 25.62% | 443.93% |
Cost of Revenue | 8.37 | 9.95 | 3.58 | 0.83 | 1.38 | 6.32 |
Gross Profit | 438.24 | 486.24 | 548.16 | 434.46 | 381.7 | 298.63 |
Selling, General & Admin | 332.23 | 363.23 | 413.1 | 353.69 | 281.57 | 228.98 |
Research & Development | 35.61 | 35.62 | 37.67 | 34.65 | 36.45 | 35.87 |
Operating Expenses | 367.84 | 398.85 | 450.77 | 388.34 | 318.02 | 264.86 |
Operating Income | 70.4 | 87.39 | 97.39 | 46.13 | 63.68 | 33.77 |
Interest Expense | -0.23 | -0.24 | -0.28 | -0.3 | -0.26 | -0.23 |
Interest & Investment Income | 4.43 | 4.67 | 4.72 | 3.72 | 1.56 | 0.88 |
Earnings From Equity Investments | -0.12 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Currency Exchange Gain (Loss) | -4.95 | -4.95 | 4.77 | -5.03 | 7.11 | -5.46 |
Other Non Operating Income (Expenses) | -4.91 | 0.05 | 0.05 | 0.06 | 0.4 | 0.08 |
EBT Excluding Unusual Items | 64.62 | 86.91 | 106.64 | 44.57 | 72.48 | 29.03 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.15 | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.03 | - | - |
Pretax Income | 64.62 | 86.91 | 106.64 | 44.54 | 72.33 | 29.03 |
Income Tax Expense | 13.24 | 19.82 | 21.47 | 9.41 | 13.89 | 6 |
Earnings From Continuing Operations | 51.39 | 67.09 | 85.17 | 35.13 | 58.44 | 23.03 |
Minority Interest in Earnings | -0.59 | -0.76 | -0.92 | 0.68 | -0.74 | -0.18 |
Net Income | 50.8 | 66.34 | 84.26 | 35.8 | 57.7 | 22.85 |
Net Income to Common | 50.8 | 66.34 | 84.26 | 35.8 | 57.7 | 22.85 |
Net Income Growth | -45.54% | -21.27% | 135.33% | -37.94% | 152.52% | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 28 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 28 |
Shares Change (YoY) | -0.12% | 0.01% | 0.03% | 0.05% | 0.81% | 0.03% |
EPS (Basic) | 1.77 | 2.32 | 2.94 | 1.25 | 2.02 | 0.80 |
EPS (Diluted) | 1.77 | 2.31 | 2.94 | 1.25 | 2.02 | 0.80 |
EPS Growth | -45.68% | -21.43% | 135.20% | -37.97% | 150.74% | - |
Free Cash Flow | 51.67 | 74.97 | 80.44 | 15.44 | 63.17 | 5.16 |
Free Cash Flow Per Share | 1.80 | 2.62 | 2.81 | 0.54 | 2.21 | 0.18 |
Dividend Per Share | - | 2.000 | 0.833 | 0.379 | 0.659 | - |
Dividend Growth | - | 140.01% | 119.98% | -42.50% | - | - |
Gross Margin | 98.13% | 98.00% | 99.35% | 99.81% | 99.64% | 97.93% |
Operating Margin | 15.76% | 17.61% | 17.65% | 10.60% | 16.62% | 11.07% |
Profit Margin | 11.38% | 13.37% | 15.27% | 8.22% | 15.06% | 7.49% |
Free Cash Flow Margin | 11.57% | 15.11% | 14.58% | 3.55% | 16.49% | 1.69% |
EBITDA | 72.03 | 89 | 99.12 | 47.92 | 65.52 | 35.69 |
EBITDA Margin | 16.13% | 17.94% | 17.96% | 11.01% | 17.10% | 11.70% |
D&A For EBITDA | 1.63 | 1.61 | 1.73 | 1.8 | 1.84 | 1.91 |
EBIT | 70.4 | 87.39 | 97.39 | 46.13 | 63.68 | 33.77 |
EBIT Margin | 15.76% | 17.61% | 17.65% | 10.60% | 16.62% | 11.07% |
Effective Tax Rate | 20.48% | 22.80% | 20.13% | 21.12% | 19.21% | 20.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.