Interactive Digital Technologies Inc. (TPEX:6486)
Taiwan · Delayed Price · Currency is TWD 78.70
-0.50 (-0.63%)
Feb 11, 2026, 1:30 PM CST
TPEX:6486 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,373 | 2,531 | 2,294 | 2,048 | 1,865 | 1,859 | |
Revenue Growth (YoY) | -13.88% | 10.36% | 11.98% | 9.80% | 0.32% | -5.14% |
Cost of Revenue | 1,584 | 1,711 | 1,337 | 1,197 | 1,017 | 1,055 |
Gross Profit | 789.15 | 819.76 | 956.57 | 850.85 | 848.04 | 804.17 |
Selling, General & Admin | 490.92 | 483.97 | 643.96 | 569.03 | 548.32 | 531.81 |
Operating Expenses | 490.92 | 483.97 | 640.99 | 571.18 | 548.98 | 531.61 |
Operating Income | 298.23 | 335.8 | 315.59 | 279.66 | 299.06 | 272.56 |
Interest Expense | -0.51 | -2.78 | -8.73 | -7.43 | -8.31 | -10.04 |
Interest & Investment Income | 17.56 | 15.26 | 8.89 | 4.21 | 2.1 | 1.93 |
Earnings From Equity Investments | -3.05 | 1.59 | - | - | - | - |
Currency Exchange Gain (Loss) | 1.04 | -2.08 | 0.53 | -5.5 | 0.4 | -0.33 |
Other Non Operating Income (Expenses) | 4.1 | 8.61 | 7.08 | 4.04 | 27.6 | 25.08 |
EBT Excluding Unusual Items | 317.37 | 356.39 | 323.35 | 274.98 | 320.85 | 289.2 |
Gain (Loss) on Sale of Investments | 0.54 | -0.03 | 1.85 | -2.72 | 2.37 | 1.24 |
Gain (Loss) on Sale of Assets | 0.42 | -0.2 | 1.68 | 0.05 | 0.49 | -0.5 |
Other Unusual Items | 0 | 3.77 | -0.04 | - | - | 0.07 |
Pretax Income | 318.33 | 359.93 | 326.83 | 272.31 | 323.71 | 290.01 |
Income Tax Expense | 56.84 | 70.18 | 65.07 | 57.3 | 63.05 | 55.77 |
Earnings From Continuing Operations | 261.49 | 289.75 | 261.76 | 215.01 | 260.65 | 234.24 |
Minority Interest in Earnings | -3.89 | -2.98 | - | - | - | - |
Net Income | 257.6 | 286.77 | 261.76 | 215.01 | 260.65 | 234.24 |
Net Income to Common | 257.6 | 286.77 | 261.76 | 215.01 | 260.65 | 234.24 |
Net Income Growth | -16.50% | 9.55% | 21.75% | -17.51% | 11.28% | -2.62% |
Shares Outstanding (Basic) | 51 | 49 | 42 | 40 | 39 | 37 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 41 | 46 | 46 |
Shares Change (YoY) | 0.75% | 0.82% | 24.78% | -11.85% | 1.40% | 21.93% |
EPS (Basic) | 5.06 | 5.87 | 6.26 | 5.43 | 6.73 | 6.33 |
EPS (Diluted) | 5.01 | 5.62 | 5.27 | 5.39 | 5.76 | 5.30 |
EPS Growth | -17.90% | 6.60% | -2.29% | -6.42% | 8.76% | -17.45% |
Free Cash Flow | 161.28 | 507.51 | 308.59 | -106.45 | -26.66 | -34.19 |
Free Cash Flow Per Share | 3.14 | 9.88 | 6.06 | -2.61 | -0.58 | -0.75 |
Dividend Per Share | 5.870 | 5.870 | 6.000 | 5.300 | - | 6.000 |
Dividend Growth | -2.17% | -2.17% | 13.21% | - | - | - |
Gross Margin | 33.25% | 32.39% | 41.71% | 41.54% | 45.46% | 43.25% |
Operating Margin | 12.57% | 13.27% | 13.76% | 13.65% | 16.03% | 14.66% |
Profit Margin | 10.85% | 11.33% | 11.41% | 10.50% | 13.97% | 12.60% |
Free Cash Flow Margin | 6.80% | 20.05% | 13.45% | -5.20% | -1.43% | -1.84% |
EBITDA | 319.52 | 356.75 | 334.14 | 293.48 | 308.84 | 280.2 |
EBITDA Margin | 13.46% | 14.09% | 14.57% | 14.33% | 16.56% | 15.07% |
D&A For EBITDA | 21.29 | 20.96 | 18.56 | 13.82 | 9.78 | 7.64 |
EBIT | 298.23 | 335.8 | 315.59 | 279.66 | 299.06 | 272.56 |
EBIT Margin | 12.57% | 13.27% | 13.76% | 13.65% | 16.03% | 14.66% |
Effective Tax Rate | 17.86% | 19.50% | 19.91% | 21.04% | 19.48% | 19.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.