Interactive Digital Technologies Inc. (TPEX:6486)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
84.10
-0.20 (-0.24%)
Apr 2, 2025, 1:30 PM CST

TPEX:6486 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,5312,2942,0481,8651,859
Upgrade
Revenue Growth (YoY)
10.36%11.98%9.80%0.32%-5.14%
Upgrade
Cost of Revenue
1,7111,3371,1971,0171,055
Upgrade
Gross Profit
819.76956.57850.85848.04804.17
Upgrade
Selling, General & Admin
483.97643.96569.03548.32531.81
Upgrade
Operating Expenses
483.97640.99571.18548.98531.61
Upgrade
Operating Income
335.8315.59279.66299.06272.56
Upgrade
Interest Expense
-2.78-8.73-7.43-8.31-10.04
Upgrade
Interest & Investment Income
15.268.894.212.11.93
Upgrade
Earnings From Equity Investments
1.59----
Upgrade
Currency Exchange Gain (Loss)
-2.080.53-5.50.4-0.33
Upgrade
Other Non Operating Income (Expenses)
8.617.084.0427.625.08
Upgrade
EBT Excluding Unusual Items
356.39323.35274.98320.85289.2
Upgrade
Gain (Loss) on Sale of Investments
-0.031.85-2.722.371.24
Upgrade
Gain (Loss) on Sale of Assets
-0.21.680.050.49-0.5
Upgrade
Other Unusual Items
3.77-0.04--0.07
Upgrade
Pretax Income
359.93326.83272.31323.71290.01
Upgrade
Income Tax Expense
70.1865.0757.363.0555.77
Upgrade
Earnings From Continuing Operations
289.75261.76215.01260.65234.24
Upgrade
Minority Interest in Earnings
-2.98----
Upgrade
Net Income
286.77261.76215.01260.65234.24
Upgrade
Net Income to Common
286.77261.76215.01260.65234.24
Upgrade
Net Income Growth
9.55%21.75%-17.51%11.28%-2.62%
Upgrade
Shares Outstanding (Basic)
4942403937
Upgrade
Shares Outstanding (Diluted)
5151414646
Upgrade
Shares Change (YoY)
0.82%24.78%-11.85%1.40%21.93%
Upgrade
EPS (Basic)
5.876.265.436.736.33
Upgrade
EPS (Diluted)
5.625.275.395.765.30
Upgrade
EPS Growth
6.60%-2.29%-6.42%8.76%-17.45%
Upgrade
Free Cash Flow
507.51308.59-106.45-26.66-34.19
Upgrade
Free Cash Flow Per Share
9.886.06-2.61-0.58-0.75
Upgrade
Dividend Per Share
5.0706.0005.300-6.000
Upgrade
Dividend Growth
-15.50%13.21%---
Upgrade
Gross Margin
32.39%41.71%41.54%45.46%43.25%
Upgrade
Operating Margin
13.27%13.76%13.65%16.03%14.66%
Upgrade
Profit Margin
11.33%11.41%10.50%13.97%12.60%
Upgrade
Free Cash Flow Margin
20.05%13.45%-5.20%-1.43%-1.84%
Upgrade
EBITDA
356.75334.14293.48308.84280.2
Upgrade
EBITDA Margin
14.09%14.57%14.33%16.56%15.07%
Upgrade
D&A For EBITDA
20.9618.5613.829.787.64
Upgrade
EBIT
335.8315.59279.66299.06272.56
Upgrade
EBIT Margin
13.27%13.76%13.65%16.03%14.66%
Upgrade
Effective Tax Rate
19.50%19.91%21.04%19.48%19.23%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.