Interactive Digital Technologies Inc. (TPEX:6486)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
79.30
-1.80 (-2.22%)
Nov 6, 2026, 1:30 PM CST

TPEX:6486 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0612,6862,5312,2942,0481,865
Revenue Growth
71.13%6.12%10.36%11.98%9.80%0.32%
Gross Profit
1,146866.11819.76956.57850.85848.04
Operating Income
555.19349.71335.8315.59279.66299.06
Net Income
451.95294.09286.77261.76215.01260.65
Earnings Per Share
8.745.725.625.275.395.76
EPS Growth
74.19%1.80%6.60%-2.29%-6.42%8.76%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Taiwan
2,6752,5232,2592,032
Other
11.358.6234.715.8
Total
2,6862,5312,2942,048

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
458.19735.851,041920.7350.2938.83
Total Debt
1,25812.5230.47284.8157.553.25
Net Cash (Debt)
-799.81723.331,011635.9192.65935.58
Net Cash Growth
--28.43%58.94%230.08%-79.41%-22.05%
Net Cash Per Share
-15.4514.0619.6812.484.7220.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,17211.23517.95336.02180.9-16.42
Capital Expenditures
-4.01---27.44-287.36-10.24
Free Cash Flow
-1,17611.23517.95308.59-106.45-26.66
Free Cash Flow Growth
--97.83%67.85%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.22%32.24%32.39%41.71%41.54%45.46%
Operating Margin
13.67%13.02%13.27%13.76%13.65%16.03%
Pretax Margin
13.96%13.55%14.22%14.25%13.29%17.35%
Profit Margin
11.13%10.95%11.33%11.41%10.50%13.97%
FCF Margin
-28.97%0.42%20.46%13.45%-5.20%-1.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
6.0006.0005.8706.0005.300
Dividend Per Share Growth
2.21%2.21%-2.17%13.21%-
Dividend Yield
7.57%7.28%7.07%7.86%8.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.0814.2614.7312.5711.6311.30
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
-373.608.1510.67--
PS Ratio
0.991.561.671.441.221.58