Interactive Digital Technologies Inc. (TPEX:6486)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
75.30
-1.20 (-1.57%)
Jul 29, 2026, 1:30 PM CST

TPEX:6486 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7372,6862,5312,2942,0481,865
Revenue Growth
8.97%6.12%10.36%11.98%9.80%0.32%
Gross Profit
839.24866.11819.76956.57850.85848.04
Operating Income
327.02349.71335.8315.59279.66299.06
Net Income
271.16294.09286.77261.76215.01260.65
Earnings Per Share
5.285.725.625.275.395.76
EPS Growth
-2.11%1.80%6.60%-2.29%-6.42%8.76%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Taiwan
2,6752,5232,2592,032
Other
11.358.6234.715.8
Total
2,6862,5312,2942,048

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
585.25735.851,041920.7350.2938.83
Total Debt
12.912.5230.47284.8157.553.25
Net Cash (Debt)
572.35723.331,011635.9192.65935.58
Net Cash Growth
-51.20%-28.43%58.94%230.08%-79.41%-22.05%
Net Cash Per Share
11.1214.0619.6812.484.7220.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-256.2311.23517.95336.02180.9-16.42
Capital Expenditures
-3.15---27.44-287.36-10.24
Free Cash Flow
-259.3911.23517.95308.59-106.45-26.66
Free Cash Flow Growth
--97.83%67.85%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.67%32.24%32.39%41.71%41.54%45.46%
Operating Margin
11.95%13.02%13.27%13.76%13.65%16.03%
Pretax Margin
12.32%13.55%14.22%14.25%13.29%17.35%
Profit Margin
9.91%10.95%11.33%11.41%10.50%13.97%
FCF Margin
-9.48%0.42%20.46%13.45%-5.20%-1.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
6.0006.0005.8706.0005.300
Dividend Per Share Growth
2.21%2.21%-2.17%13.21%-
Dividend Yield
7.97%7.84%8.22%9.70%11.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8314.2614.7312.5711.6311.30
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
-373.598.1510.67--
PS Ratio
1.361.561.671.441.221.58