Excelsior Biopharma Inc. (TPEX:6496)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.35
+0.10 (0.41%)
Jul 30, 2026, 1:22 PM CST

Excelsior Biopharma Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
906.42898.26861.91771.56671.761,338
Revenue Growth
2.80%4.22%11.71%14.86%-49.81%-7.29%
Gross Profit
356.05360.17382.1306.93287.17293.35
Operating Income
-187.52-171.6-80.97-81.13-29.29-8.77
Net Income
-197.05-183.17-98.71-91.01-33.76-15.65
Earnings Per Share
-4.26-3.97-2.14-1.98-0.74-0.34
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
857.44861.23797.79722.07637.961,297
China
48.4535.9956.648.433.6240.96
Others
0.531.057.531.080.180.83
Total
906.42898.26861.91771.56671.761,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
130.61185.34251.53589.921,1061,103
Total Debt
498.72511.31410.59354.22351.24364.63
Net Cash (Debt)
-368.11-325.98-159.07235.7755.23738.13
Net Cash Growth
----68.79%2.32%-5.08%
Net Cash Per Share
-7.96-7.06-3.455.1316.4715.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-123.95-138.72-99.8-134.755.4955.82
Capital Expenditures
-25.33-36.95-257.15-35.66-7.78-2.88
Free Cash Flow
-149.28-175.67-356.95-170.41-2.352.95
Free Cash Flow Growth
------89.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.28%40.10%44.33%39.78%42.75%21.92%
Operating Margin
-20.69%-19.10%-9.40%-10.51%-4.36%-0.66%
Pretax Margin
-20.63%-19.19%-10.14%-10.62%-3.87%-0.75%
Profit Margin
-21.74%-20.39%-11.45%-11.80%-5.03%-1.17%
FCF Margin
-16.47%-19.56%-41.41%-22.09%-0.34%3.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-10.5610.5610.5610.5610.56
P/FCF Ratio
-----25.75
PS Ratio
1.251.521.631.761.931.02