Excelsior Biopharma Inc. (TPEX:6496)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
23.65
+0.15 (0.64%)
Sep 30, 2026, 12:58 PM CST

Excelsior Biopharma Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
936.92898.26861.91771.56671.761,338
Revenue Growth
7.59%4.22%11.71%14.86%-49.81%-7.29%
Gross Profit
361.23360.17382.1306.93287.17293.35
Operating Income
-199.67-171.6-80.97-81.13-29.29-8.77
Net Income
-206.58-183.17-98.71-91.01-33.76-15.65
Earnings Per Share
-4.46-3.97-2.14-1.98-0.74-0.34
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
893.78861.23797.79722.07637.961,297
China
40.4735.9956.648.433.6240.96
Others
2.671.057.531.080.180.83
Total
936.92898.26861.91771.56671.761,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
141.1185.34251.53589.921,1061,103
Total Debt
526.33511.31410.59354.22351.24364.63
Net Cash (Debt)
-385.23-325.98-159.07235.7755.23738.13
Net Cash Growth
----68.79%2.32%-5.08%
Net Cash Per Share
-8.32-7.06-3.455.1316.4715.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-147.79-138.72-99.8-134.755.4955.82
Capital Expenditures
-14.6-36.95-257.15-35.66-7.78-2.88
Free Cash Flow
-162.38-175.67-356.95-170.41-2.352.95
Free Cash Flow Growth
------89.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.55%40.10%44.33%39.78%42.75%21.92%
Operating Margin
-21.31%-19.10%-9.40%-10.51%-4.36%-0.66%
Pretax Margin
-20.80%-19.19%-10.14%-10.62%-3.87%-0.75%
Profit Margin
-22.05%-20.39%-11.45%-11.80%-5.03%-1.17%
FCF Margin
-17.33%-19.56%-41.41%-22.09%-0.34%3.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-10.5610.5610.5610.5610.56
P/FCF Ratio
-----25.75
PS Ratio
1.171.521.631.761.931.02