Powertip Image Corp (TPEX: 6498)
Taiwan
· Delayed Price · Currency is TWD 87.30
+1.40 (1.63%)
Sep 11, 2024, 11:18 AM CST
Powertip Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 973.71 | 881.95 | 678 | 840.7 | 789.77 | 390.5 | Upgrade
|
| Revenue Growth (YoY) | 53.03% | 30.08% | -19.35% | 6.45% | 102.24% | 7.31% | Upgrade
|
| Cost of Revenue | 502.34 | 442.63 | 409.8 | 529.28 | 542.29 | 304.24 | Upgrade
|
| Gross Profit | 471.37 | 439.32 | 268.2 | 311.42 | 247.48 | 86.26 | Upgrade
|
| Selling, General & Admin | 116.3 | 94.88 | 80.66 | 71.07 | 63.85 | 39.74 | Upgrade
|
| Research & Development | 43.02 | 40.21 | 33.79 | 47.89 | 40.34 | 19.35 | Upgrade
|
| Operating Expenses | 159.32 | 135.08 | 114.44 | 118.97 | 104.19 | 59.09 | Upgrade
|
| Operating Income | 312.05 | 304.24 | 153.76 | 192.45 | 143.29 | 27.17 | Upgrade
|
| Interest Expense | -0.54 | -0.69 | -0.69 | -0.54 | -1.36 | -2.29 | Upgrade
|
| Interest & Investment Income | 15.25 | 17.33 | 4.18 | 1.05 | 0.36 | 0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.45 | 7.45 | 38.39 | -7.42 | -16.56 | -3.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.06 | 2.44 | 4.44 | -1.14 | 3.52 | 0.58 | Upgrade
|
| EBT Excluding Unusual Items | 311.15 | 330.78 | 200.07 | 184.4 | 129.25 | 22.22 | Upgrade
|
| Pretax Income | 311.15 | 330.78 | 200.07 | 184.4 | 129.25 | 22.22 | Upgrade
|
| Income Tax Expense | 73.45 | 78.87 | 52.61 | 41.6 | 16.68 | -0.62 | Upgrade
|
| Net Income | 237.7 | 251.91 | 147.46 | 142.8 | 112.58 | 22.84 | Upgrade
|
| Net Income to Common | 237.7 | 251.91 | 147.46 | 142.8 | 112.58 | 22.84 | Upgrade
|
| Net Income Growth | 63.64% | 70.83% | 3.27% | 26.85% | 392.84% | 2.38% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | -0.58% | -0.51% | 0.14% | 1.55% | 2.79% | 0.22% | Upgrade
|
| EPS (Basic) | 5.80 | 6.17 | 3.64 | 3.54 | 2.79 | 0.57 | Upgrade
|
| EPS (Diluted) | 5.65 | 6.00 | 3.49 | 3.39 | 2.71 | 0.57 | Upgrade
|
| EPS Growth | 64.68% | 71.92% | 2.95% | 24.98% | 378.37% | 2.38% | Upgrade
|
| Free Cash Flow | 233.71 | 254.84 | 238.4 | 167.73 | 65.4 | 41.18 | Upgrade
|
| Free Cash Flow Per Share | 5.56 | 6.07 | 5.65 | 3.98 | 1.58 | 1.02 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 0.759 | 0.759 | 0.114 | Upgrade
|
| Dividend Growth | 0% | 0% | 229.47% | 0.01% | 566.70% | - | Upgrade
|
| Gross Margin | 48.41% | 49.81% | 39.56% | 37.04% | 31.34% | 22.09% | Upgrade
|
| Operating Margin | 32.05% | 34.50% | 22.68% | 22.89% | 18.14% | 6.96% | Upgrade
|
| Profit Margin | 24.41% | 28.56% | 21.75% | 16.99% | 14.25% | 5.85% | Upgrade
|
| Free Cash Flow Margin | 24.00% | 28.90% | 35.16% | 19.95% | 8.28% | 10.54% | Upgrade
|
| EBITDA | 375.91 | 367.07 | 219.81 | 248.34 | 191.01 | 71.36 | Upgrade
|
| EBITDA Margin | 38.61% | 41.62% | 32.42% | 29.54% | 24.19% | 18.27% | Upgrade
|
| D&A For EBITDA | 63.86 | 62.83 | 66.05 | 55.89 | 47.72 | 44.19 | Upgrade
|
| EBIT | 312.05 | 304.24 | 153.76 | 192.45 | 143.29 | 27.17 | Upgrade
|
| EBIT Margin | 32.05% | 34.50% | 22.68% | 22.89% | 18.14% | 6.96% | Upgrade
|
| Effective Tax Rate | 23.61% | 23.84% | 26.30% | 22.56% | 12.90% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.