Powertip Image Corp (TPEX:6498)
Taiwan · Delayed Price · Currency is TWD 104.00
+2.50 (2.46%)
May 29, 2026, 1:30 PM CST
Powertip Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,325 | 1,236 | 1,032 | 881.95 | 678 | 840.7 | |
Revenue Growth (YoY) | 20.90% | 19.77% | 16.99% | 30.08% | -19.35% | 6.45% |
Cost of Revenue | 701.94 | 644.61 | 554.08 | 442.63 | 409.8 | 529.28 |
Gross Profit | 622.77 | 591.19 | 477.73 | 439.32 | 268.2 | 311.42 |
Selling, General & Admin | 146.35 | 138.36 | 124.82 | 94.88 | 80.66 | 71.07 |
Research & Development | 72.88 | 67.82 | 40.94 | 40.21 | 33.79 | 47.89 |
Operating Expenses | 219.23 | 206.18 | 165.75 | 135.08 | 114.44 | 118.97 |
Operating Income | 403.54 | 385.01 | 311.98 | 304.24 | 153.76 | 192.45 |
Interest Expense | -0.23 | -0.19 | -0.41 | -0.69 | -0.69 | -0.54 |
Interest & Investment Income | 35.52 | 29.13 | 9.77 | 17.33 | 4.18 | 1.05 |
Currency Exchange Gain (Loss) | - | - | - | - | 38.39 | -7.42 |
Other Non Operating Income (Expenses) | -4.9 | -2.81 | -1.33 | 9.89 | 4.44 | -1.14 |
EBT Excluding Unusual Items | 433.93 | 411.13 | 320.01 | 330.78 | 200.07 | 184.4 |
Pretax Income | 433.93 | 411.13 | 320.01 | 330.78 | 200.07 | 184.4 |
Income Tax Expense | 121.14 | 119.19 | 91.34 | 78.87 | 52.61 | 41.6 |
Net Income | 312.79 | 291.94 | 228.67 | 251.91 | 147.46 | 142.8 |
Net Income to Common | 312.79 | 291.94 | 228.67 | 251.91 | 147.46 | 142.8 |
Net Income Growth | 23.78% | 27.67% | -9.23% | 70.83% | 3.27% | 26.85% |
Shares Outstanding (Basic) | 50 | 45 | 41 | 41 | 41 | 40 |
Shares Outstanding (Diluted) | 51 | 46 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 21.59% | 9.14% | -0.02% | -0.51% | 0.14% | 1.55% |
EPS (Basic) | 6.25 | 6.51 | 5.57 | 6.17 | 3.64 | 3.54 |
EPS (Diluted) | 6.13 | 6.37 | 5.45 | 6.00 | 3.49 | 3.39 |
EPS Growth | 1.61% | 16.88% | -9.17% | 71.92% | 2.95% | 24.98% |
Free Cash Flow | 297.2 | 284.83 | 281.17 | 254.84 | 238.4 | 167.73 |
Free Cash Flow Per Share | 5.83 | 6.22 | 6.70 | 6.07 | 5.65 | 3.98 |
Dividend Per Share | 4.500 | 4.500 | 3.000 | 2.500 | 2.500 | 0.759 |
Dividend Growth | 70.42% | 50.00% | 20.00% | - | 229.47% | 0.01% |
Gross Margin | 47.01% | 47.84% | 46.30% | 49.81% | 39.56% | 37.04% |
Operating Margin | 30.46% | 31.15% | 30.24% | 34.50% | 22.68% | 22.89% |
Profit Margin | 23.61% | 23.62% | 22.16% | 28.56% | 21.75% | 16.98% |
Free Cash Flow Margin | 22.43% | 23.05% | 27.25% | 28.89% | 35.16% | 19.95% |
EBITDA | 473.92 | 456.69 | 377.06 | 367.07 | 219.81 | 248.34 |
EBITDA Margin | 35.78% | 36.95% | 36.54% | 41.62% | 32.42% | 29.54% |
D&A For EBITDA | 70.38 | 71.69 | 65.07 | 62.83 | 66.05 | 55.89 |
EBIT | 403.54 | 385.01 | 311.98 | 304.24 | 153.76 | 192.45 |
EBIT Margin | 30.46% | 31.15% | 30.24% | 34.50% | 22.68% | 22.89% |
Effective Tax Rate | 27.92% | 28.99% | 28.54% | 23.84% | 26.30% | 22.56% |