Medeon Biodesign, Inc. (TPEX:6499)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.70
-0.20 (-0.32%)
Aug 19, 2026, 9:41 AM CST

Medeon Biodesign Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
428.07419.43292.81196.26298.3268.96
Revenue Growth
8.54%43.24%49.19%-34.21%332.61%-43.96%
Gross Profit
56.0858.8383.4114.38186.8128.63
Operating Income
-619.52-722.51-885.61-839.57-487.84-495.59
Net Income
-558.53-668.06-805.51-1,205-433.762,078
Earnings Per Share
-5.90-7.24-8.74-13.09-4.7122.65
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Parts Sales Department
431.84419.43253.47185.5688.78-
Development Department
--39.3410.7209.5468.96
Total
431.84419.43292.81196.26298.3268.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
959.511,2201,2072,1421,5472,350
Total Debt
151.49113.05168.4186.74198.9130.24
Net Cash (Debt)
808.021,1071,0391,9551,3482,320
Net Cash Growth
22.09%6.55%-46.87%45.01%-41.87%36.98%
Net Cash Per Share
8.5311.9911.2721.2414.6525.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-511.78-629.14-832.67-755.08-461.34-293.38
Capital Expenditures
-9.1-16.47-74.3-55.29-140.57-8.32
Free Cash Flow
-520.89-645.61-906.97-810.36-601.91-301.69
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.10%14.03%28.49%7.32%62.62%41.52%
Operating Margin
-144.72%-172.26%-302.45%-427.78%-163.53%-718.69%
Pretax Margin
-143.55%-171.59%-293.24%-627.06%-147.20%-745.26%
Profit Margin
-130.48%-159.28%-275.10%-613.78%-145.40%3013.75%
FCF Margin
-121.68%-153.93%-309.75%-412.90%-201.77%-437.51%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.4760.794
Dividend Per Share Growth
-40.00%-
Dividend Yield
0.88%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----3.17
Forward PE
-16.7816.7816.7816.7849.52
PS Ratio
14.0220.7812.4821.8817.0795.60