Medeon Biodesign, Inc. (TPEX:6499)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
58.30
-3.60 (-5.82%)
Jul 29, 2026, 1:30 PM CST

Medeon Biodesign Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
431.84419.43292.81196.26298.3268.96
Revenue Growth
24.25%43.24%49.19%-34.21%332.61%-43.96%
Gross Profit
57.2258.8383.4114.38186.8128.63
Operating Income
-663.43-722.51-885.61-839.57-487.84-495.59
Net Income
-611.93-668.06-805.51-1,205-433.762,078
Earnings Per Share
-6.55-7.24-8.74-13.09-4.7122.65
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Parts Sales Department
431.84419.43253.47185.5688.78-
Development Department
--39.3410.7209.5468.96
Total
431.84419.43292.81196.26298.3268.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0641,2201,2072,1421,5472,350
Total Debt
162.77113.05168.4186.74198.9130.24
Net Cash (Debt)
900.941,1071,0391,9551,3482,320
Net Cash Growth
10.03%6.55%-46.87%45.01%-41.87%36.98%
Net Cash Per Share
9.6311.9911.2721.2414.6525.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-552.4-629.14-832.67-755.08-461.34-293.38
Capital Expenditures
-11.09-16.47-74.3-55.29-140.57-8.32
Free Cash Flow
-563.5-645.61-906.97-810.36-601.91-301.69
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.25%14.03%28.49%7.32%62.62%41.52%
Operating Margin
-153.63%-172.26%-302.45%-427.78%-163.53%-718.69%
Pretax Margin
-153.75%-171.59%-293.24%-627.06%-147.20%-745.26%
Profit Margin
-141.70%-159.28%-275.10%-613.78%-145.40%3013.75%
FCF Margin
-130.49%-153.93%-309.75%-412.90%-201.77%-437.51%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.4760.794
Dividend Per Share Growth
-40.00%-
Dividend Yield
0.88%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----3.17
Forward PE
-16.7816.7816.7816.7849.52
PS Ratio
13.0920.7812.4821.8817.0795.60