Medeon Biodesign Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	8,717	3,654	4,294	5,092	6,592	3,642	Upgrade
Market Cap Growth	121.04%	-14.91%	-15.67%	-22.76%	80.99%	-13.33%	Upgrade
Enterprise Value	7,982	2,482	2,208	3,643	4,155	2,451	Upgrade
Last Close Price	94.50	39.26	46.19	54.26	69.38	38.45	Upgrade
PE Ratio	-	-	-	-	3.17	-	Upgrade
PS Ratio	22.83	12.48	21.88	17.07	95.60	29.60	Upgrade
PB Ratio	6.97	2.38	1.81	1.39	1.57	1.38	Upgrade
P/TBV Ratio	8.56	2.69	2.00	1.49	1.63	1.99	Upgrade
EV/Sales Ratio	20.90	8.48	11.25	12.21	60.25	19.92	Upgrade
EV/FCF Ratio	-11.80	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.11	0.08	0.05	0.01	0.19	Upgrade
Asset Turnover	0.21	0.13	0.06	0.07	0.02	0.04	Upgrade
Inventory Turnover	12.21	9.33	17.47	-	-	1.94	Upgrade
Quick Ratio	5.68	5.81	9.89	8.09	14.76	11.93	Upgrade
Current Ratio	5.98	6.11	10.05	8.25	14.91	12.25	Upgrade
Return on Equity (ROE)	-52.65%	-44.56%	-42.09%	-12.66%	-17.16%	-14.19%	Upgrade
Return on Assets (ROA)	-27.54%	-23.94%	-15.46%	-7.26%	-8.07%	-7.33%	Upgrade
Return on Capital (ROIC)	-30.02%	-25.97%	-16.35%	-7.55%	-8.42%	-7.76%	Upgrade
Return on Capital Employed (ROCE)	-59.00%	-53.30%	-33.20%	-12.70%	-11.80%	-11.00%	Upgrade
Earnings Yield	-8.49%	-22.05%	-28.06%	-8.52%	31.53%	-5.29%	Upgrade
FCF Yield	-7.76%	-24.82%	-18.87%	-11.82%	-4.58%	-4.71%	Upgrade
Dividend Yield	-	-	-	0.88%	1.14%	-	Upgrade
Buyback Yield / Dilution	-0.07%	-0.11%	-0.02%	0.07%	-0.48%	-0.05%	Upgrade
Total Shareholder Return	-0.07%	-0.11%	-0.02%	0.95%	0.66%	-0.05%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.