Chunghwa Precision Test Tech. Co., Ltd. (TPEX:6510)

TPEX:6510 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,899	3,605	2,884	4,389	4,241	4,208
Revenue Growth (YoY)	58.66%	24.97%	-34.27%	3.48%	0.78%	24.25%
Cost of Revenue	2,183	1,678	1,493	2,101	1,950	1,929
Gross Profit	2,717	1,927	1,391	2,288	2,291	2,279
Selling, General & Admin	612.25	564.39	478.76	466.92	430.03	412.98
Research & Development	879.6	872.93	965.1	954.44	780.89	671.39
Operating Expenses	1,492	1,437	1,444	1,421	1,211	1,084
Operating Income	1,225	489.56	-52.72	866.34	1,080	1,194
Interest Expense	-0.94	-1.15	-1.33	-1.62	-0.96	-1.27
Interest & Investment Income	39.49	28.38	25.87	12.88	6.44	7.02
Currency Exchange Gain (Loss)	32.55	32.55	2.18	27.55	-6.15	-27.8
Other Non Operating Income (Expenses)	-47.75	4.17	4.99	5.08	3.11	4.35
EBT Excluding Unusual Items	1,249	553.5	-21.02	910.23	1,083	1,176
Gain (Loss) on Sale of Assets	-0.71	-0.71	-	-	0.54	-7.76
Pretax Income	1,248	552.8	-21.02	910.23	1,083	1,169
Income Tax Expense	223.41	67.93	-23.61	153.66	191.52	235.04
Earnings From Continuing Operations	1,024	484.87	2.6	756.57	891.76	933.69
Minority Interest in Earnings	10.01	24.84	30.01	14.05	-	-
Net Income	1,034	509.71	32.6	770.62	891.76	933.69
Net Income to Common	1,034	509.71	32.6	770.62	891.76	933.69
Net Income Growth	404.26%	1463.49%	-95.77%	-13.58%	-4.49%	49.35%
Shares Outstanding (Basic)	33	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33	33
Shares Change (YoY)	0.24%	0.17%	-0.60%	0.15%	-0.04%	0.24%
EPS (Basic)	31.57	15.55	0.99	23.50	27.20	28.48
EPS (Diluted)	31.44	15.51	0.99	23.35	27.06	28.32
EPS Growth	402.97%	1466.67%	-95.76%	-13.71%	-4.45%	48.97%
Free Cash Flow	1,229	469.51	3.18	475.14	612.54	961.29
Free Cash Flow Per Share	37.35	14.29	0.10	14.39	18.59	29.16
Dividend Per Share	-	7.800	0.500	11.750	13.600	12.000
Dividend Growth	-	1460.00%	-95.75%	-13.60%	13.33%	20.00%
Gross Margin	55.45%	53.45%	48.23%	52.13%	54.03%	54.15%
Operating Margin	25.01%	13.58%	-1.83%	19.74%	25.47%	28.38%
Profit Margin	21.11%	14.14%	1.13%	17.56%	21.03%	22.19%
Free Cash Flow Margin	25.08%	13.03%	0.11%	10.83%	14.44%	22.84%
EBITDA	1,601	892.88	350.02	1,236	1,414	1,509
EBITDA Margin	32.68%	24.77%	12.13%	28.17%	33.34%	35.87%
D&A For EBITDA	375.88	403.32	402.74	370.03	333.77	315.24
EBIT	1,225	489.56	-52.72	866.34	1,080	1,194
EBIT Margin	25.01%	13.58%	-1.83%	19.74%	25.47%	28.38%
Effective Tax Rate	17.90%	12.29%	-	16.88%	17.68%	20.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.