TPEX:6510 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,806	3,605	2,884	4,389	4,241
Revenue Growth (YoY)	33.33%	24.97%	-34.27%	3.48%	0.78%
Cost of Revenue	2,138	1,678	1,493	2,101	1,950
Gross Profit	2,668	1,927	1,391	2,288	2,291
Selling, General & Admin	609.81	564.39	478.76	466.92	430.03
Research & Development	867.84	872.93	965.1	954.44	780.89
Operating Expenses	1,478	1,437	1,444	1,421	1,211
Operating Income	1,190	489.56	-52.72	866.34	1,080
Interest Expense	-0.84	-1.15	-1.33	-1.62	-0.96
Interest & Investment Income	44.61	28.38	25.87	12.88	6.44
Currency Exchange Gain (Loss)	-	32.55	2.18	27.55	-6.15
Other Non Operating Income (Expenses)	-9.38	4.17	4.99	5.08	3.11
EBT Excluding Unusual Items	1,225	553.5	-21.02	910.23	1,083
Gain (Loss) on Sale of Assets	-	-0.71	-	-	0.54
Pretax Income	1,225	552.8	-21.02	910.23	1,083
Income Tax Expense	238.48	67.93	-23.61	153.66	191.52
Earnings From Continuing Operations	986.39	484.87	2.6	756.57	891.76
Minority Interest in Earnings	10.79	24.84	30.01	14.05	-
Net Income	997.18	509.71	32.6	770.62	891.76
Net Income to Common	997.18	509.71	32.6	770.62	891.76
Net Income Growth	95.64%	1463.49%	-95.77%	-13.58%	-4.49%
Shares Outstanding (Basic)	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33
Shares Change (YoY)	-0.02%	0.17%	-0.60%	0.15%	-0.04%
EPS (Basic)	30.41	15.55	0.99	23.50	27.20
EPS (Diluted)	30.35	15.51	0.99	23.35	27.06
EPS Growth	95.68%	1466.67%	-95.76%	-13.71%	-4.45%
Free Cash Flow	1,421	469.51	3.18	475.14	612.54
Free Cash Flow Per Share	43.25	14.29	0.10	14.39	18.59
Dividend Per Share	15.300	7.800	0.500	11.750	13.600
Dividend Growth	96.15%	1460.00%	-95.75%	-13.60%	13.33%
Gross Margin	55.52%	53.45%	48.23%	52.13%	54.03%
Operating Margin	24.77%	13.58%	-1.83%	19.74%	25.47%
Profit Margin	20.75%	14.14%	1.13%	17.56%	21.03%
Free Cash Flow Margin	29.57%	13.03%	0.11%	10.83%	14.44%
EBITDA	1,606	892.88	350.02	1,236	1,414
EBITDA Margin	33.42%	24.77%	12.13%	28.17%	33.34%
D&A For EBITDA	415.59	403.32	402.74	370.03	333.77
EBIT	1,190	489.56	-52.72	866.34	1,080
EBIT Margin	24.77%	13.58%	-1.83%	19.74%	25.47%
Effective Tax Rate	19.47%	12.29%	-	16.88%	17.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.