TPEX:6510 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,011	4,806	3,605	2,884	4,389	4,241
Revenue Growth (YoY)	22.78%	33.33%	24.97%	-34.27%	3.48%	0.78%
Cost of Revenue	2,192	2,138	1,678	1,493	2,101	1,950
Gross Profit	2,819	2,668	1,927	1,391	2,288	2,291
Selling, General & Admin	616.6	609.81	564.39	478.76	466.92	430.03
Research & Development	864.74	867.84	872.93	965.1	954.44	780.89
Operating Expenses	1,481	1,478	1,437	1,444	1,421	1,211
Operating Income	1,338	1,190	489.56	-52.72	866.34	1,080
Interest Expense	-9.13	-0.84	-1.15	-1.33	-1.62	-0.96
Interest & Investment Income	53.23	44.61	28.38	25.87	12.88	6.44
Currency Exchange Gain (Loss)	-16.11	-16.11	32.55	2.18	27.55	-6.15
Other Non Operating Income (Expenses)	9.94	6.73	4.17	4.99	5.08	3.11
EBT Excluding Unusual Items	1,376	1,225	553.5	-21.02	910.23	1,083
Gain (Loss) on Sale of Assets	-	-	-0.71	-	-	0.54
Pretax Income	1,376	1,225	552.8	-21.02	910.23	1,083
Income Tax Expense	268.19	238.48	67.93	-23.61	153.66	191.52
Earnings From Continuing Operations	1,107	986.39	484.87	2.6	756.57	891.76
Minority Interest in Earnings	10.52	10.79	24.84	30.01	14.05	-
Net Income	1,118	997.18	509.71	32.6	770.62	891.76
Net Income to Common	1,118	997.18	509.71	32.6	770.62	891.76
Net Income Growth	55.94%	95.64%	1463.49%	-95.77%	-13.58%	-4.49%
Shares Outstanding (Basic)	32	33	33	33	33	33
Shares Outstanding (Diluted)	32	33	33	33	33	33
Shares Change (YoY)	-2.11%	-0.01%	0.17%	-0.60%	0.15%	-0.04%
EPS (Basic)	34.80	30.41	15.55	0.99	23.50	27.20
EPS (Diluted)	34.73	30.35	15.51	0.99	23.35	27.06
EPS Growth	59.31%	95.68%	1466.67%	-95.76%	-13.71%	-4.45%
Free Cash Flow	1,146	1,398	469.51	3.18	475.14	612.54
Free Cash Flow Per Share	35.59	42.55	14.29	0.10	14.39	18.59
Dividend Per Share	-	15.300	7.800	0.500	11.750	13.600
Dividend Growth	-	96.15%	1460.00%	-95.75%	-13.60%	13.33%
Gross Margin	56.26%	55.52%	53.45%	48.23%	52.13%	54.03%
Operating Margin	26.69%	24.77%	13.58%	-1.83%	19.74%	25.47%
Profit Margin	22.31%	20.75%	14.14%	1.13%	17.56%	21.03%
Free Cash Flow Margin	22.86%	29.09%	13.03%	0.11%	10.83%	14.44%
EBITDA	1,700	1,565	892.88	350.02	1,236	1,414
EBITDA Margin	33.92%	32.57%	24.77%	12.13%	28.17%	33.34%
D&A For EBITDA	362.34	374.86	403.32	402.74	370.03	333.77
EBIT	1,338	1,190	489.56	-52.72	866.34	1,080
EBIT Margin	26.69%	24.77%	13.58%	-1.83%	19.74%	25.47%
Effective Tax Rate	19.50%	19.47%	12.29%	-	16.88%	17.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.