BASO Precision Optics Co., LTD (TPEX:6517)
Taiwan
· Delayed Price · Currency is TWD 81.60
+6.90 (9.24%)
Jun 9, 2025, 1:30 PM CST
TPEX:6517 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 499.13 | 498.96 | 513.67 | 551.34 | 438.47 | 447.21 | Upgrade
|
| Revenue Growth (YoY) | 2.90% | -2.86% | -6.83% | 25.74% | -1.95% | 7.46% | Upgrade
|
| Cost of Revenue | 299.59 | 297.93 | 294.61 | 346.2 | 314.43 | 336.6 | Upgrade
|
| Gross Profit | 199.53 | 201.04 | 219.07 | 205.14 | 124.04 | 110.61 | Upgrade
|
| Selling, General & Admin | 61.78 | 62.43 | 57.31 | 64.95 | 42.4 | 39.36 | Upgrade
|
| Research & Development | 37.13 | 36.55 | 33.42 | 17.99 | 20.76 | 39.24 | Upgrade
|
| Operating Expenses | 98.91 | 98.98 | 90.67 | 82.83 | 63.02 | 77.39 | Upgrade
|
| Operating Income | 100.63 | 102.06 | 128.4 | 122.3 | 61.02 | 33.22 | Upgrade
|
| Interest Expense | -0.08 | -0.09 | -0.11 | -0.11 | -0.52 | -0.76 | Upgrade
|
| Interest & Investment Income | 16.26 | 16.68 | 11.32 | 0.82 | 0.22 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.27 | 27.35 | 3.53 | 10.94 | -3.55 | -4.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.1 | -5.85 | 2.6 | 0.94 | 10.03 | 11.48 | Upgrade
|
| EBT Excluding Unusual Items | 122.98 | 140.15 | 145.74 | 134.89 | 67.19 | 40.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.1 | -0.01 | 0.06 | Upgrade
|
| Other Unusual Items | - | - | - | -3.17 | 0 | - | Upgrade
|
| Pretax Income | 122.98 | 140.15 | 145.74 | 131.82 | 67.19 | 40.22 | Upgrade
|
| Income Tax Expense | 24.6 | 28.04 | 27.03 | 25.08 | 6.31 | 3.74 | Upgrade
|
| Net Income | 98.38 | 112.11 | 118.71 | 106.74 | 60.88 | 36.49 | Upgrade
|
| Net Income to Common | 98.38 | 112.11 | 118.71 | 106.74 | 60.88 | 36.49 | Upgrade
|
| Net Income Growth | -16.17% | -5.57% | 11.22% | 75.31% | 66.87% | 497.15% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | 8.60% | 0.87% | 0.19% | 1.21% | Upgrade
|
| EPS (Basic) | 3.22 | 3.67 | 3.88 | 3.80 | 2.18 | 1.30 | Upgrade
|
| EPS (Diluted) | 3.20 | 3.65 | 3.87 | 3.78 | 2.17 | 1.30 | Upgrade
|
| EPS Growth | -16.45% | -5.68% | 2.38% | 74.19% | 66.92% | 487.89% | Upgrade
|
| Free Cash Flow | 75.15 | 68.53 | 69.31 | 136.21 | 46.88 | 50.29 | Upgrade
|
| Free Cash Flow Per Share | 2.45 | 2.23 | 2.26 | 4.82 | 1.67 | 1.80 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.200 | 0.500 | - | Upgrade
|
| Dividend Growth | - | - | 25.00% | 140.00% | - | - | Upgrade
|
| Gross Margin | 39.98% | 40.29% | 42.65% | 37.21% | 28.29% | 24.73% | Upgrade
|
| Operating Margin | 20.16% | 20.46% | 25.00% | 22.18% | 13.92% | 7.43% | Upgrade
|
| Profit Margin | 19.71% | 22.47% | 23.11% | 19.36% | 13.89% | 8.16% | Upgrade
|
| Free Cash Flow Margin | 15.06% | 13.73% | 13.49% | 24.70% | 10.69% | 11.24% | Upgrade
|
| EBITDA | 125.09 | 125.15 | 146.9 | 138.29 | 82.88 | 61.75 | Upgrade
|
| EBITDA Margin | 25.06% | 25.08% | 28.60% | 25.08% | 18.90% | 13.81% | Upgrade
|
| D&A For EBITDA | 24.46 | 23.08 | 18.5 | 15.99 | 21.86 | 28.53 | Upgrade
|
| EBIT | 100.63 | 102.06 | 128.4 | 122.3 | 61.02 | 33.22 | Upgrade
|
| EBIT Margin | 20.16% | 20.46% | 25.00% | 22.18% | 13.92% | 7.43% | Upgrade
|
| Effective Tax Rate | 20.00% | 20.01% | 18.54% | 19.03% | 9.38% | 9.29% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 447.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.