BASO Precision Optics Co., LTD (TPEX:6517)
Taiwan · Delayed Price · Currency is TWD 72.50
-1.50 (-2.03%)
At close: Jan 22, 2026
TPEX:6517 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 476.19 | 498.96 | 513.67 | 551.34 | 438.47 | 447.21 | Upgrade | |
Revenue Growth (YoY) | -3.59% | -2.86% | -6.83% | 25.74% | -1.95% | 7.46% | Upgrade |
Cost of Revenue | 297.88 | 297.93 | 294.61 | 346.2 | 314.43 | 336.6 | Upgrade |
Gross Profit | 178.31 | 201.04 | 219.07 | 205.14 | 124.04 | 110.61 | Upgrade |
Selling, General & Admin | 58.61 | 62.43 | 57.31 | 64.95 | 42.4 | 39.36 | Upgrade |
Research & Development | 39.33 | 36.55 | 33.42 | 17.99 | 20.76 | 39.24 | Upgrade |
Operating Expenses | 97.99 | 98.98 | 90.67 | 82.83 | 63.02 | 77.39 | Upgrade |
Operating Income | 80.32 | 102.06 | 128.4 | 122.3 | 61.02 | 33.22 | Upgrade |
Interest Expense | -0.08 | -0.09 | -0.11 | -0.11 | -0.52 | -0.76 | Upgrade |
Interest & Investment Income | 15.03 | 16.68 | 11.32 | 0.82 | 0.22 | 0.23 | Upgrade |
Currency Exchange Gain (Loss) | -24.12 | 27.35 | 3.53 | 10.94 | -3.55 | -4.01 | Upgrade |
Other Non Operating Income (Expenses) | -11.22 | -5.85 | 2.6 | 0.94 | 10.03 | 11.48 | Upgrade |
EBT Excluding Unusual Items | 59.94 | 140.15 | 145.74 | 134.89 | 67.19 | 40.16 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.1 | -0.01 | 0.06 | Upgrade |
Other Unusual Items | - | - | - | -3.17 | 0 | - | Upgrade |
Pretax Income | 59.94 | 140.15 | 145.74 | 131.82 | 67.19 | 40.22 | Upgrade |
Income Tax Expense | 9.4 | 28.04 | 27.03 | 25.08 | 6.31 | 3.74 | Upgrade |
Net Income | 50.54 | 112.11 | 118.71 | 106.74 | 60.88 | 36.49 | Upgrade |
Net Income to Common | 50.54 | 112.11 | 118.71 | 106.74 | 60.88 | 36.49 | Upgrade |
Net Income Growth | -48.46% | -5.57% | 11.22% | 75.31% | 66.87% | 497.15% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 28 | 28 | 28 | Upgrade |
Shares Change (YoY) | -0.03% | 0.02% | 8.60% | 0.87% | 0.19% | 1.21% | Upgrade |
EPS (Basic) | 1.65 | 3.67 | 3.88 | 3.80 | 2.18 | 1.30 | Upgrade |
EPS (Diluted) | 1.64 | 3.65 | 3.87 | 3.78 | 2.17 | 1.30 | Upgrade |
EPS Growth | -48.68% | -5.68% | 2.38% | 74.19% | 66.92% | 487.89% | Upgrade |
Free Cash Flow | 84.71 | 68.53 | 69.31 | 136.21 | 46.88 | 50.29 | Upgrade |
Free Cash Flow Per Share | 2.76 | 2.23 | 2.26 | 4.82 | 1.67 | 1.80 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.200 | 0.500 | - | Upgrade |
Dividend Growth | - | - | 25.00% | 140.00% | - | - | Upgrade |
Gross Margin | 37.45% | 40.29% | 42.65% | 37.21% | 28.29% | 24.73% | Upgrade |
Operating Margin | 16.87% | 20.46% | 25.00% | 22.18% | 13.92% | 7.43% | Upgrade |
Profit Margin | 10.61% | 22.47% | 23.11% | 19.36% | 13.89% | 8.16% | Upgrade |
Free Cash Flow Margin | 17.79% | 13.73% | 13.49% | 24.70% | 10.69% | 11.24% | Upgrade |
EBITDA | 107.66 | 125.15 | 146.9 | 138.29 | 82.88 | 61.75 | Upgrade |
EBITDA Margin | 22.61% | 25.08% | 28.60% | 25.08% | 18.90% | 13.81% | Upgrade |
D&A For EBITDA | 27.34 | 23.08 | 18.5 | 15.99 | 21.86 | 28.53 | Upgrade |
EBIT | 80.32 | 102.06 | 128.4 | 122.3 | 61.02 | 33.22 | Upgrade |
EBIT Margin | 16.87% | 20.46% | 25.00% | 22.18% | 13.92% | 7.43% | Upgrade |
Effective Tax Rate | 15.68% | 20.01% | 18.54% | 19.03% | 9.38% | 9.29% | Upgrade |
Revenue as Reported | - | - | - | - | - | 447.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.