BASO Precision Optics Co., LTD (TPEX:6517)
Taiwan · Delayed Price · Currency is TWD 69.30
+6.30 (10.00%)
Jun 5, 2026, 1:30 PM CST
TPEX:6517 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 465.86 | 490.32 | 498.96 | 513.67 | 551.34 | 438.47 | |
Revenue Growth (YoY) | -6.67% | -1.73% | -2.86% | -6.83% | 25.74% | -1.95% |
Cost of Revenue | 299.73 | 307.22 | 297.93 | 294.61 | 346.2 | 314.43 |
Gross Profit | 166.12 | 183.1 | 201.04 | 219.07 | 205.14 | 124.04 |
Selling, General & Admin | 59.75 | 60.03 | 62.43 | 57.31 | 64.95 | 42.4 |
Research & Development | 43.13 | 43.17 | 36.55 | 33.42 | 17.99 | 20.76 |
Operating Expenses | 102.9 | 103.19 | 98.98 | 90.67 | 82.83 | 63.02 |
Operating Income | 63.22 | 79.91 | 102.06 | 128.4 | 122.3 | 61.02 |
Interest Expense | -0.09 | -0.08 | -0.09 | -0.11 | -0.11 | -0.52 |
Interest & Investment Income | 13.69 | 13.98 | 16.68 | 11.32 | 0.82 | 0.22 |
Currency Exchange Gain (Loss) | -27.1 | -27.1 | 27.35 | 3.53 | 10.94 | -3.55 |
Other Non Operating Income (Expenses) | 2.68 | -4.85 | -5.85 | 2.6 | 0.94 | 10.03 |
EBT Excluding Unusual Items | 52.39 | 61.85 | 140.15 | 145.74 | 134.89 | 67.19 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.1 | -0.01 |
Other Unusual Items | - | - | - | - | -3.17 | 0 |
Pretax Income | 52.39 | 61.85 | 140.15 | 145.74 | 131.82 | 67.19 |
Income Tax Expense | 11.36 | 12.12 | 28.04 | 27.03 | 25.08 | 6.31 |
Net Income | 41.03 | 49.73 | 112.11 | 118.71 | 106.74 | 60.88 |
Net Income to Common | 41.03 | 49.73 | 112.11 | 118.71 | 106.74 | 60.88 |
Net Income Growth | -58.29% | -55.64% | -5.57% | 11.22% | 75.31% | 66.87% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 28 | 28 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 28 | 28 |
Shares Change (YoY) | -0.38% | 0.06% | 0.02% | 8.60% | 0.87% | 0.19% |
EPS (Basic) | 1.34 | 1.63 | 3.67 | 3.88 | 3.80 | 2.18 |
EPS (Diluted) | 1.34 | 1.62 | 3.65 | 3.87 | 3.78 | 2.17 |
EPS Growth | -58.07% | -55.62% | -5.68% | 2.38% | 74.19% | 66.92% |
Free Cash Flow | 97.21 | 62.16 | 68.53 | 69.31 | 136.21 | 46.88 |
Free Cash Flow Per Share | 3.18 | 2.02 | 2.23 | 2.26 | 4.82 | 1.67 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.200 | 0.500 |
Dividend Growth | - | - | - | 25.00% | 140.00% | - |
Gross Margin | 35.66% | 37.34% | 40.29% | 42.65% | 37.21% | 28.29% |
Operating Margin | 13.57% | 16.30% | 20.46% | 25.00% | 22.18% | 13.92% |
Profit Margin | 8.81% | 10.14% | 22.47% | 23.11% | 19.36% | 13.89% |
Free Cash Flow Margin | 20.87% | 12.68% | 13.73% | 13.49% | 24.70% | 10.69% |
EBITDA | 91.92 | 108.65 | 125.15 | 146.9 | 138.29 | 82.88 |
EBITDA Margin | 19.73% | 22.16% | 25.08% | 28.60% | 25.08% | 18.90% |
D&A For EBITDA | 28.7 | 28.74 | 23.08 | 18.5 | 15.99 | 21.86 |
EBIT | 63.22 | 79.91 | 102.06 | 128.4 | 122.3 | 61.02 |
EBIT Margin | 13.57% | 16.30% | 20.46% | 25.00% | 22.18% | 13.92% |
Effective Tax Rate | 21.69% | 19.60% | 20.01% | 18.54% | 19.03% | 9.38% |