Dr. Wu Skincare Co., Ltd. (TPEX:6523)
Taiwan
· Delayed Price · Currency is TWD 138.50
+0.50 (0.36%)
May 14, 2025, 1:30 PM CST
Dr. Wu Skincare Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,240 | 1,242 | 1,137 | 926.79 | 1,106 | 764.63 | Upgrade
|
| Revenue Growth (YoY) | 2.33% | 9.20% | 22.70% | -16.20% | 44.65% | -24.61% | Upgrade
|
| Cost of Revenue | 366.94 | 363.68 | 323.12 | 268.78 | 411.65 | 249.61 | Upgrade
|
| Gross Profit | 872.61 | 878.08 | 814.02 | 658.02 | 694.36 | 515.02 | Upgrade
|
| Selling, General & Admin | 338.42 | 341.04 | 314.88 | 278.22 | 307.89 | 266.41 | Upgrade
|
| Research & Development | 11.39 | 12.09 | 9.12 | 7.24 | 10.02 | 11.35 | Upgrade
|
| Other Operating Expenses | -0.03 | - | - | - | - | 0.01 | Upgrade
|
| Operating Expenses | 349.73 | 353.08 | 324.05 | 285.39 | 317.98 | 277.66 | Upgrade
|
| Operating Income | 522.88 | 525 | 489.98 | 372.63 | 376.38 | 237.36 | Upgrade
|
| Interest Expense | -1.16 | -0.82 | -0.26 | -0.52 | -0.76 | -1 | Upgrade
|
| Interest & Investment Income | 39.57 | 37.44 | 32.66 | 10.6 | 7.81 | 11.93 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -9.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.21 | 32.21 | 2.22 | 44.56 | -6.09 | -23.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.41 | 0.4 | 0.27 | -1.31 | -3.16 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 584.07 | 594.24 | 524.87 | 425.97 | 374.19 | 215.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.09 | 1.09 | 0.89 | -1.88 | -1.06 | 64.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.14 | 513 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.97 | - | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | - | Upgrade
|
| Pretax Income | 585.16 | 595.32 | 525.77 | 424.08 | 372.03 | 793.08 | Upgrade
|
| Income Tax Expense | 116.36 | 119.07 | 101.03 | 84.1 | 75.78 | 131.97 | Upgrade
|
| Net Income | 468.8 | 476.25 | 424.73 | 339.98 | 296.24 | 661.11 | Upgrade
|
| Net Income to Common | 468.8 | 476.25 | 424.73 | 339.98 | 296.24 | 661.11 | Upgrade
|
| Net Income Growth | -3.29% | 12.13% | 24.93% | 14.77% | -55.19% | 244.69% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.19% | -0.02% | -0.02% | -0.16% | 0.23% | Upgrade
|
| EPS (Basic) | 10.41 | 10.57 | 9.43 | 7.55 | 6.58 | 14.68 | Upgrade
|
| EPS (Diluted) | 10.37 | 10.54 | 9.42 | 7.54 | 6.57 | 14.63 | Upgrade
|
| EPS Growth | -3.52% | 11.89% | 24.93% | 14.76% | -55.09% | 243.62% | Upgrade
|
| Free Cash Flow | 508.07 | 434.43 | 389.49 | 324.24 | 290.92 | 299.13 | Upgrade
|
| Free Cash Flow Per Share | 11.24 | 9.62 | 8.64 | 7.19 | 6.45 | 6.62 | Upgrade
|
| Dividend Per Share | 9.000 | 11.000 | 10.000 | 8.000 | 13.220 | 4.000 | Upgrade
|
| Dividend Growth | -10.00% | 10.00% | 25.00% | -39.49% | 230.50% | -71.14% | Upgrade
|
| Gross Margin | 70.40% | 70.71% | 71.58% | 71.00% | 62.78% | 67.36% | Upgrade
|
| Operating Margin | 42.18% | 42.28% | 43.09% | 40.21% | 34.03% | 31.04% | Upgrade
|
| Profit Margin | 37.82% | 38.35% | 37.35% | 36.68% | 26.78% | 86.46% | Upgrade
|
| Free Cash Flow Margin | 40.99% | 34.98% | 34.25% | 34.98% | 26.30% | 39.12% | Upgrade
|
| EBITDA | 525.8 | 528.18 | 494.25 | 377.16 | 383.47 | 246.31 | Upgrade
|
| EBITDA Margin | 42.42% | 42.54% | 43.46% | 40.70% | 34.67% | 32.21% | Upgrade
|
| D&A For EBITDA | 2.92 | 3.18 | 4.27 | 4.53 | 7.09 | 8.95 | Upgrade
|
| EBIT | 522.88 | 525 | 489.98 | 372.63 | 376.38 | 237.36 | Upgrade
|
| EBIT Margin | 42.18% | 42.28% | 43.09% | 40.21% | 34.03% | 31.04% | Upgrade
|
| Effective Tax Rate | 19.89% | 20.00% | 19.22% | 19.83% | 20.37% | 16.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.