Dr. Wu Skincare Co., Ltd. (TPEX:6523)
Taiwan · Delayed Price · Currency is TWD 89.50
-1.00 (-1.10%)
Jul 29, 2026, 1:12 PM CST
Dr. Wu Skincare Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,098 | 1,168 | 1,242 | 1,137 | 926.79 | 1,106 |
Revenue Growth | -11.45% | -5.92% | 9.20% | 22.70% | -16.20% | 44.65% |
Gross Profit Gross Profit Growth | 739.36 | 805.59 | 878.08 | 814.02 | 658.02 | 694.36 |
Operating Income Operating Income Growth | 343.13 | 427.07 | 525 | 489.98 | 372.63 | 376.38 |
Net Income Net Income Growth | 280.33 | 350.27 | 476.25 | 424.73 | 339.98 | 296.24 |
Earnings Per Share EPS Growth | 6.20 | 7.75 | 10.54 | 9.42 | 7.54 | 6.57 |
EPS Growth | -40.22% | -26.47% | 11.89% | 24.93% | 14.76% | -55.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 972.2 | 1,041 | 1,097 | 962.31 | 815.57 | 721.01 |
Others Others Growth | 125.39 | 127.34 | 145.18 | 174.83 | 111.22 | 385 |
Total Total Growth | 1,098 | 1,168 | 1,242 | 1,137 | 926.79 | 1,106 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 959.17 | 836.03 | 908.72 | 1,152 | 1,366 | 1,415 |
Total Debt Total Debt Growth | 38.28 | 40.98 | 46.77 | 5.05 | 15.68 | 25.5 |
Net Cash (Debt) Net Cash Growth | 920.89 | 795.05 | 861.95 | 1,147 | 1,350 | 1,389 |
Net Cash Growth | -2.19% | -7.76% | -24.85% | -15.07% | -2.78% | -11.54% |
Net Cash Per Share Net Cash Per Share Growth | 20.38 | 17.60 | 19.08 | 25.44 | 29.95 | 30.80 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 231.14 | 340.92 | 437.18 | 392.44 | 325.83 | 294.17 |
Capital Expenditures CapEx Growth | -6.39 | -5.91 | -2.75 | -2.95 | -1.59 | -3.26 |
Free Cash Flow Free Cash Flow Growth | 224.75 | 335.01 | 434.43 | 389.49 | 324.24 | 290.92 |
Free Cash Flow Growth | -55.76% | -22.88% | 11.54% | 20.13% | 11.45% | -2.74% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 67.36% | 68.96% | 70.71% | 71.58% | 71.00% | 62.78% |
Operating Margin | 31.26% | 36.56% | 42.28% | 43.09% | 40.21% | 34.03% |
Pretax Margin | 32.23% | 37.79% | 47.94% | 46.24% | 45.76% | 33.64% |
Profit Margin | 25.54% | 29.98% | 38.35% | 37.35% | 36.68% | 26.78% |
FCF Margin | 20.48% | 28.68% | 34.98% | 34.25% | 34.98% | 26.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 8.000 | 11.000 | 10.000 | 8.000 | 13.220 |
Dividend Per Share Growth | -9.09% | -27.27% | 10.00% | 25.00% | -39.49% | 230.50% |
Dividend Yield | 8.84% | 7.01% | 8.22% | 7.90% | 9.99% | 18.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.44 | 15.24 | 14.19 | 16.12 | 13.71 | 15.28 |
Forward PE | - | 12.57 | 14.52 | 17.58 | 12.73 | 28.90 |
P/FCF Ratio | 17.94 | 15.93 | 15.55 | 17.58 | 14.38 | 15.56 |
PS Ratio | 3.67 | 4.57 | 5.44 | 6.02 | 5.03 | 4.09 |