Dr. Wu Skincare Co., Ltd. (TPEX:6523)

Dr. Wu Skincare Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,653	6,757	6,847	4,662	4,527	3,018
Market Cap Growth	-15.13%	-1.32%	46.86%	2.99%	50.00%	-33.99%
Enterprise Value	4,712	5,933	5,447	3,300	2,953	1,909
Last Close Price	125.50	145.75	137.89	87.24	77.60	43.27
PE Ratio	12.10	14.19	16.12	13.71	15.28	4.57
Forward PE	-	32.81	32.81	32.81	32.81	32.81
PS Ratio	4.56	5.44	6.02	5.03	4.09	3.95
PB Ratio	3.72	4.64	4.64	3.05	2.95	1.51
P/TBV Ratio	3.72	4.65	4.65	3.05	2.95	1.51
P/FCF Ratio	11.13	15.55	17.58	14.38	15.56	10.09
P/OCF Ratio	11.06	15.46	17.45	14.31	15.39	10.03
PEG Ratio	-	1.35	1.35	1.35	1.35	1.35
EV/Sales Ratio	3.80	4.78	4.79	3.56	2.67	2.50
EV/EBITDA Ratio	8.87	11.23	11.02	8.75	7.70	7.75
EV/EBIT Ratio	9.01	11.30	11.12	8.86	7.85	8.04
EV/FCF Ratio	9.27	13.66	13.98	10.18	10.15	6.38
Debt / Equity Ratio	0.03	0.03	0.00	0.01	0.02	0.02
Debt / EBITDA Ratio	0.08	0.09	0.01	0.04	0.07	0.14
Debt / FCF Ratio	0.09	0.11	0.01	0.05	0.09	0.11
Asset Turnover	0.64	0.71	0.64	0.51	0.54	0.35
Inventory Turnover	2.11	2.08	2.13	2.33	3.77	2.43
Quick Ratio	3.28	4.29	4.48	6.84	5.61	8.38
Current Ratio	3.76	5.01	5.62	7.39	6.06	8.84
Return on Equity (ROE)	30.58%	32.52%	28.28%	22.19%	16.77%	34.06%
Return on Assets (ROA)	16.81%	18.67%	17.26%	12.89%	11.49%	6.87%
Return on Capital (ROIC)	20.99%	22.01%	20.25%	15.00%	13.09%	7.49%
Return on Capital Employed (ROCE)	33.50%	35.10%	33.20%	23.80%	24.30%	11.70%
Earnings Yield	8.29%	7.05%	6.20%	7.29%	6.54%	21.90%
FCF Yield	8.99%	6.43%	5.69%	6.95%	6.43%	9.91%
Dividend Yield	8.76%	7.55%	7.25%	9.17%	17.04%	9.24%
Payout Ratio	106.06%	104.05%	106.06%	106.00%	261.85%	94.44%
Buyback Yield / Dilution	-0.24%	-0.19%	0.02%	0.02%	0.16%	-0.23%
Total Shareholder Return	8.42%	7.35%	7.27%	9.19%	17.19%	9.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.