AMPAK Technology Inc. (TPEX:6546)
61.90
-0.10 (-0.16%)
Aug 19, 2026, 10:33 AM CST
AMPAK Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,225 | 2,340 | 2,381 | 2,186 | 3,506 | 3,392 | |
Revenue Growth | -9.74% | -1.73% | 8.89% | -37.64% | 3.38% | 27.25% |
Cost of Revenue | 1,648 | 1,788 | 1,898 | 1,665 | 2,702 | 2,633 |
Gross Profit | 577.07 | 551.47 | 482.71 | 521.51 | 803.77 | 758.35 |
Selling, General & Admin | 158.65 | 143.78 | 141.06 | 121.18 | 153.7 | 129.63 |
Research & Development | 166.4 | 161.25 | 151.12 | 132.46 | 146.32 | 133.1 |
Operating Expenses | 325.05 | 305.03 | 292.17 | 253.64 | 300.01 | 260.42 |
Operating Income | 252.02 | 246.45 | 190.54 | 267.87 | 503.76 | 497.94 |
Interest Expense | -13.06 | -13.75 | -14.43 | -9.05 | -3.42 | -1.92 |
Interest & Investment Income | 22.11 | 30.27 | 34.8 | 28.55 | 11.09 | 2.02 |
Currency Exchange Gain (Loss) | -41.96 | -41.96 | 68.01 | 7.67 | 80.83 | -3.52 |
Other Non Operating Income (Expenses) | 122.42 | 3.33 | 6.31 | 11.43 | 10.67 | 21.05 |
EBT Excluding Unusual Items | 341.54 | 224.33 | 285.24 | 306.47 | 602.93 | 515.56 |
Gain (Loss) on Sale of Assets | - | - | -0.62 | 11.27 | 0.01 | 0.02 |
Other Unusual Items | - | - | - | 0 | - | - |
Pretax Income | 341.54 | 224.33 | 284.62 | 317.74 | 602.93 | 515.59 |
Income Tax Expense | 65.42 | 39.98 | 45.78 | 39.99 | 106.4 | 107.4 |
Earnings From Continuing Operations | 276.12 | 184.35 | 238.83 | 277.75 | 496.53 | 408.18 |
Net Income to Company | 276.12 | 184.35 | 238.83 | 277.75 | 496.53 | 408.18 |
Minority Interest in Earnings | -3.12 | -1.7 | -0.46 | - | - | - |
Net Income | 273 | 182.65 | 238.38 | 277.75 | 496.53 | 408.18 |
Net Income to Common | 273 | 182.65 | 238.38 | 277.75 | 496.53 | 408.18 |
Net Income Growth | 69.51% | -23.38% | -14.18% | -44.06% | 21.64% | 42.49% |
Shares Outstanding (Basic) | 67 | 67 | 66 | 66 | 64 | 60 |
Shares Outstanding (Diluted) | 68 | 67 | 69 | 67 | 65 | 61 |
Shares Change | -1.86% | -1.93% | 2.88% | 2.69% | 6.15% | 0.36% |
EPS (Basic) | 4.08 | 2.73 | 3.59 | 4.19 | 7.77 | 6.78 |
EPS (Diluted) | 4.04 | 2.72 | 3.58 | 4.17 | 7.65 | 6.67 |
EPS Growth | 67.45% | -23.96% | -14.22% | -45.49% | 14.69% | 41.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 266.01 | 259.37 | 983.99 | 2.45 | -430.36 | 276.46 |
Free Cash Flow Per Share | 3.94 | 3.86 | 14.35 | 0.04 | -6.63 | 4.52 |
Dividend Per Share | 2.500 | 2.500 | 3.500 | 3.500 | 6.500 | 6.000 |
Dividend Growth | -28.57% | -28.57% | 0% | -46.15% | 8.33% | 50.00% |
Gross Margin | 25.94% | 23.57% | 20.28% | 23.85% | 22.93% | 22.36% |
Operating Margin | 11.33% | 10.53% | 8.00% | 12.25% | 14.37% | 14.68% |
Profit Margin | 12.27% | 7.81% | 10.01% | 12.70% | 14.16% | 12.04% |
Free Cash Flow Margin | 11.96% | 11.09% | 41.33% | 0.11% | -12.28% | 8.15% |
EBITDA | 266.24 | 277.84 | 220.64 | 283.33 | 514 | 505.42 |
EBITDA Margin | 11.97% | 11.88% | 9.27% | 12.96% | 14.66% | 14.90% |
D&A For EBITDA | 14.22 | 31.4 | 30.09 | 15.46 | 10.24 | 7.48 |
EBIT | 252.02 | 246.45 | 190.54 | 267.87 | 503.76 | 497.94 |
EBIT Margin | 11.33% | 10.53% | 8.00% | 12.25% | 14.37% | 14.68% |
Effective Tax Rate | 19.15% | 17.82% | 16.09% | 12.59% | 17.65% | 20.83% |