Promate Solutions Corporation (TPEX:6577)
Taiwan · Delayed Price · Currency is TWD 71.50
+0.80 (1.13%)
At close: Feb 11, 2026
Promate Solutions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,082 | 2,253 | 2,528 | 1,886 | 1,746 | 1,771 | |
Revenue Growth (YoY) | -8.00% | -10.88% | 34.05% | 8.03% | -1.44% | -5.50% |
Cost of Revenue | 1,405 | 1,548 | 1,887 | 1,424 | 1,320 | 1,278 |
Gross Profit | 676.48 | 705.31 | 640.74 | 461.53 | 425.59 | 493.12 |
Selling, General & Admin | 189.01 | 204.23 | 258.33 | 193.94 | 162.05 | 153.31 |
Research & Development | 95.32 | 87.11 | 81.61 | 74.33 | 68.11 | 67.46 |
Operating Expenses | 284.33 | 291.34 | 339.93 | 267.58 | 224.41 | 227.13 |
Operating Income | 392.15 | 413.96 | 300.8 | 193.95 | 201.18 | 265.99 |
Interest Expense | -1.8 | -2.18 | -1.54 | -0.88 | -1.75 | -2.07 |
Interest & Investment Income | 36.39 | 35.28 | 18.61 | 7.41 | 5.79 | 6.06 |
Earnings From Equity Investments | -0.19 | -8.55 | - | - | - | - |
Currency Exchange Gain (Loss) | -31.15 | 48.72 | -3.2 | 44.91 | -10.99 | -24.81 |
Other Non Operating Income (Expenses) | 6.09 | 8.81 | 8.02 | 3.28 | 0.24 | 0.73 |
EBT Excluding Unusual Items | 401.49 | 496.04 | 322.69 | 248.67 | 194.47 | 245.91 |
Gain (Loss) on Sale of Investments | -6.49 | 0.58 | 14.95 | -4.75 | 1.1 | 3.92 |
Other Unusual Items | - | -0.22 | 0.68 | - | 0.26 | - |
Pretax Income | 395 | 496.41 | 338.31 | 243.93 | 195.82 | 249.83 |
Income Tax Expense | 81.73 | 98.02 | 66.42 | 49.78 | 33.55 | 46.75 |
Net Income | 313.27 | 398.38 | 271.89 | 194.14 | 162.27 | 203.08 |
Net Income to Common | 313.27 | 398.38 | 271.89 | 194.14 | 162.27 | 203.08 |
Net Income Growth | -11.80% | 46.52% | 40.04% | 19.64% | -20.09% | -1.73% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Change (YoY) | 0.09% | -0.01% | -0.12% | 0.21% | -0.19% | 0.01% |
EPS (Basic) | 5.22 | 6.63 | 4.53 | 3.23 | 2.70 | 3.38 |
EPS (Diluted) | 5.16 | 6.57 | 4.49 | 3.20 | 2.68 | 3.34 |
EPS Growth | -12.18% | 46.33% | 40.42% | 19.24% | -19.81% | -1.87% |
Free Cash Flow | 343.76 | 528 | 61.63 | 333.66 | 182.92 | 111.91 |
Free Cash Flow Per Share | 5.67 | 8.71 | 1.02 | 5.50 | 3.02 | 1.84 |
Dividend Per Share | 6.000 | 6.000 | 0.637 | 2.834 | 2.452 | 3.185 |
Dividend Growth | 842.06% | 842.06% | -77.53% | 15.59% | -23.00% | - |
Gross Margin | 32.49% | 31.30% | 25.34% | 24.47% | 24.38% | 27.84% |
Operating Margin | 18.83% | 18.37% | 11.90% | 10.28% | 11.52% | 15.02% |
Profit Margin | 15.05% | 17.68% | 10.75% | 10.29% | 9.29% | 11.46% |
Free Cash Flow Margin | 16.51% | 23.43% | 2.44% | 17.69% | 10.48% | 6.32% |
EBITDA | 409.26 | 429.27 | 317.01 | 208.67 | 216.41 | 281.65 |
EBITDA Margin | 19.66% | 19.05% | 12.54% | 11.06% | 12.40% | 15.90% |
D&A For EBITDA | 17.11 | 15.3 | 16.21 | 14.72 | 15.23 | 15.66 |
EBIT | 392.15 | 413.96 | 300.8 | 193.95 | 201.18 | 265.99 |
EBIT Margin | 18.83% | 18.37% | 11.90% | 10.28% | 11.52% | 15.02% |
Effective Tax Rate | 20.69% | 19.75% | 19.63% | 20.41% | 17.13% | 18.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.