Promate Solutions Corporation (TPEX:6577)
Taiwan · Delayed Price · Currency is TWD 74.70
-0.70 (-0.93%)
Sep 5, 2025, 1:30 PM CST
Promate Solutions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,196 | 2,253 | 2,528 | 1,886 | 1,746 | 1,771 | Upgrade | |
Revenue Growth (YoY) | -10.14% | -10.88% | 34.05% | 8.03% | -1.44% | -5.50% | Upgrade |
Cost of Revenue | 1,469 | 1,548 | 1,887 | 1,424 | 1,320 | 1,278 | Upgrade |
Gross Profit | 726.63 | 705.31 | 640.74 | 461.53 | 425.59 | 493.12 | Upgrade |
Selling, General & Admin | 184.8 | 204.23 | 258.33 | 193.94 | 162.05 | 153.31 | Upgrade |
Research & Development | 96.23 | 87.11 | 81.61 | 74.33 | 68.11 | 67.46 | Upgrade |
Operating Expenses | 281.03 | 291.34 | 339.93 | 267.58 | 224.41 | 227.13 | Upgrade |
Operating Income | 445.59 | 413.96 | 300.8 | 193.95 | 201.18 | 265.99 | Upgrade |
Interest Expense | -1.95 | -2.18 | -1.54 | -0.88 | -1.75 | -2.07 | Upgrade |
Interest & Investment Income | 36.97 | 35.28 | 18.61 | 7.41 | 5.79 | 6.06 | Upgrade |
Earnings From Equity Investments | -0.19 | -8.55 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 48.72 | 48.72 | -3.2 | 44.91 | -10.99 | -24.81 | Upgrade |
Other Non Operating Income (Expenses) | -125.21 | 8.81 | 8.02 | 3.28 | 0.24 | 0.73 | Upgrade |
EBT Excluding Unusual Items | 403.93 | 496.04 | 322.69 | 248.67 | 194.47 | 245.91 | Upgrade |
Gain (Loss) on Sale of Investments | 0.58 | 0.58 | 14.95 | -4.75 | 1.1 | 3.92 | Upgrade |
Other Unusual Items | -0.22 | -0.22 | 0.68 | - | 0.26 | - | Upgrade |
Pretax Income | 404.29 | 496.41 | 338.31 | 243.93 | 195.82 | 249.83 | Upgrade |
Income Tax Expense | 85.31 | 98.02 | 66.42 | 49.78 | 33.55 | 46.75 | Upgrade |
Net Income | 318.98 | 398.38 | 271.89 | 194.14 | 162.27 | 203.08 | Upgrade |
Net Income to Common | 318.98 | 398.38 | 271.89 | 194.14 | 162.27 | 203.08 | Upgrade |
Net Income Growth | -7.20% | 46.52% | 40.04% | 19.64% | -20.09% | -1.73% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade |
Shares Change (YoY) | 0.11% | -0.01% | -0.12% | 0.21% | -0.19% | 0.01% | Upgrade |
EPS (Basic) | 5.30 | 6.63 | 4.53 | 3.23 | 2.70 | 3.38 | Upgrade |
EPS (Diluted) | 5.25 | 6.57 | 4.49 | 3.20 | 2.68 | 3.34 | Upgrade |
EPS Growth | -7.35% | 46.33% | 40.42% | 19.24% | -19.81% | -1.87% | Upgrade |
Free Cash Flow | 299.8 | 528 | 61.63 | 333.66 | 182.92 | 111.91 | Upgrade |
Free Cash Flow Per Share | 4.94 | 8.71 | 1.02 | 5.50 | 3.02 | 1.84 | Upgrade |
Dividend Per Share | - | 6.000 | 0.637 | 2.834 | 2.452 | 3.185 | Upgrade |
Dividend Growth | - | 842.06% | -77.53% | 15.59% | -23.00% | - | Upgrade |
Gross Margin | 33.09% | 31.30% | 25.34% | 24.47% | 24.38% | 27.84% | Upgrade |
Operating Margin | 20.29% | 18.37% | 11.90% | 10.28% | 11.52% | 15.02% | Upgrade |
Profit Margin | 14.52% | 17.68% | 10.75% | 10.29% | 9.29% | 11.46% | Upgrade |
Free Cash Flow Margin | 13.65% | 23.43% | 2.44% | 17.69% | 10.48% | 6.32% | Upgrade |
EBITDA | 461.47 | 429.27 | 317.01 | 208.67 | 216.41 | 281.65 | Upgrade |
EBITDA Margin | 21.01% | 19.05% | 12.54% | 11.06% | 12.40% | 15.90% | Upgrade |
D&A For EBITDA | 15.87 | 15.3 | 16.21 | 14.72 | 15.23 | 15.66 | Upgrade |
EBIT | 445.59 | 413.96 | 300.8 | 193.95 | 201.18 | 265.99 | Upgrade |
EBIT Margin | 20.29% | 18.37% | 11.90% | 10.28% | 11.52% | 15.02% | Upgrade |
Effective Tax Rate | 21.10% | 19.75% | 19.63% | 20.41% | 17.13% | 18.71% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.