Promate Solutions Corporation (TPEX:6577)
Taiwan · Delayed Price · Currency is TWD 80.40
+0.80 (1.01%)
May 29, 2026, 1:30 PM CST
Promate Solutions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,081 | 2,077 | 2,253 | 2,528 | 1,886 | 1,746 | |
Revenue Growth (YoY) | -8.35% | -7.81% | -10.88% | 34.05% | 8.03% | -1.44% |
Cost of Revenue | 1,376 | 1,390 | 1,548 | 1,887 | 1,424 | 1,320 |
Gross Profit | 705.08 | 687.13 | 705.31 | 640.74 | 461.53 | 425.59 |
Selling, General & Admin | 177.02 | 178.12 | 204.23 | 258.33 | 193.94 | 162.05 |
Research & Development | 107.07 | 101.44 | 87.11 | 81.61 | 74.33 | 68.11 |
Operating Expenses | 284.09 | 279.56 | 291.34 | 339.93 | 267.58 | 224.41 |
Operating Income | 420.99 | 407.57 | 413.96 | 300.8 | 193.95 | 201.18 |
Interest Expense | -1.57 | -1.65 | -2.18 | -1.54 | -0.88 | -1.75 |
Interest & Investment Income | 33.41 | 37.91 | 35.28 | 18.61 | 7.41 | 5.79 |
Earnings From Equity Investments | -1.44 | -1.32 | -8.55 | - | - | - |
Currency Exchange Gain (Loss) | -29.61 | -29.61 | 48.72 | -3.2 | 44.91 | -10.99 |
Other Non Operating Income (Expenses) | 11.21 | 6.04 | 8.81 | 8.02 | 3.28 | 0.24 |
EBT Excluding Unusual Items | 433 | 418.95 | 496.04 | 322.69 | 248.67 | 194.47 |
Gain (Loss) on Sale of Investments | 2.97 | 2.97 | 0.58 | 14.95 | -4.75 | 1.1 |
Other Unusual Items | - | - | -0.22 | 0.68 | - | 0.26 |
Pretax Income | 435.96 | 421.92 | 496.41 | 338.31 | 243.93 | 195.82 |
Income Tax Expense | 82.33 | 83.18 | 98.02 | 66.42 | 49.78 | 33.55 |
Net Income | 353.63 | 338.74 | 398.38 | 271.89 | 194.14 | 162.27 |
Net Income to Common | 353.63 | 338.74 | 398.38 | 271.89 | 194.14 | 162.27 |
Net Income Growth | -11.64% | -14.97% | 46.52% | 40.04% | 19.64% | -20.09% |
Shares Outstanding (Basic) | 64 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 64 | 61 | 61 | 61 | 61 | 61 |
Shares Change (YoY) | 6.24% | 0.09% | -0.01% | -0.12% | 0.21% | -0.19% |
EPS (Basic) | 5.54 | 5.64 | 6.63 | 4.53 | 3.23 | 2.70 |
EPS (Diluted) | 5.49 | 5.58 | 6.57 | 4.49 | 3.20 | 2.68 |
EPS Growth | -16.84% | -15.07% | 46.33% | 40.42% | 19.24% | -19.81% |
Free Cash Flow | 327.7 | 309.36 | 528 | 61.63 | 333.66 | 182.92 |
Free Cash Flow Per Share | 5.09 | 5.10 | 8.71 | 1.02 | 5.50 | 3.02 |
Dividend Per Share | 4.430 | 4.430 | 6.000 | 0.637 | 2.834 | 2.452 |
Dividend Growth | -26.17% | -26.17% | 842.06% | -77.53% | 15.59% | -23.00% |
Gross Margin | 33.88% | 33.08% | 31.30% | 25.34% | 24.47% | 24.38% |
Operating Margin | 20.23% | 19.62% | 18.37% | 11.90% | 10.28% | 11.52% |
Profit Margin | 16.99% | 16.31% | 17.68% | 10.75% | 10.29% | 9.29% |
Free Cash Flow Margin | 15.75% | 14.89% | 23.43% | 2.44% | 17.69% | 10.48% |
EBITDA | 438.94 | 425.14 | 429.27 | 317.01 | 208.67 | 216.41 |
EBITDA Margin | 21.09% | 20.47% | 19.05% | 12.54% | 11.06% | 12.40% |
D&A For EBITDA | 17.96 | 17.57 | 15.3 | 16.21 | 14.72 | 15.23 |
EBIT | 420.99 | 407.57 | 413.96 | 300.8 | 193.95 | 201.18 |
EBIT Margin | 20.23% | 19.62% | 18.37% | 11.90% | 10.28% | 11.52% |
Effective Tax Rate | 18.88% | 19.71% | 19.75% | 19.63% | 20.41% | 17.13% |