DaBomb Protein Biotech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,198	1,374	1,334	1,251	636	577
Market Cap Growth	5.83%	3.00%	6.64%	96.64%	10.20%	-9.84%
Enterprise Value	1,137	1,303	1,309	1,326	901	687
Last Close Price	16.65	19.10	19.40	20.10	14.87	16.11
PE Ratio	-	-	114.64	-	-	-
PS Ratio	3.71	4.44	3.95	3.25	1.47	1.23
PB Ratio	1.20	1.39	1.23	1.31	0.88	0.86
P/TBV Ratio	1.20	1.39	1.23	1.31	0.88	0.86
P/FCF Ratio	-	-	77.04	-	-	-
P/OCF Ratio	84.80	82.55	28.05	192.27	32.28	-
EV/Sales Ratio	3.52	4.21	3.87	3.45	2.08	1.46
EV/EBITDA Ratio	67.02	124.09	125.30	-	-	-
EV/FCF Ratio	-	-	75.57	-	-	-
Debt / Equity Ratio	0.05	0.08	0.15	0.44	0.68	0.92
Debt / EBITDA Ratio	2.73	5.79	14.22	-	-	-
Debt / FCF Ratio	-	-	9.71	-	-	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.08	0.04	0.41	0.62
Net Debt / EBITDA Ratio	-4.13	-5.52	-8.18	-3.76	-8.02	-10.57
Net Debt / FCF Ratio	16.55	2.75	-4.93	-3.03	-1050.38	-1.12
Asset Turnover	0.27	0.26	0.25	0.29	0.33	0.39
Inventory Turnover	9.88	9.05	9.91	9.26	9.16	9.62
Quick Ratio	2.26	2.06	1.61	1.21	1.07	1.14
Current Ratio	3.12	2.67	3.66	2.18	1.57	1.81
Return on Equity (ROE)	-6.29%	-6.67%	1.14%	-6.77%	-6.37%	-9.09%
Return on Assets (ROA)	-1.43%	-1.46%	-0.08%	-1.40%	-2.98%	-3.33%
Return on Invested Capital (ROIC)	-2.91%	-2.91%	-0.13%	-2.96%	-5.89%	-7.00%
Return on Capital Employed (ROCE)	-2.70%	-2.80%	-0.20%	-2.90%	-5.90%	-5.70%
Earnings Yield	-5.50%	-5.05%	0.87%	-4.56%	-7.02%	-10.82%
FCF Yield	-0.31%	-1.53%	1.30%	-0.99%	-0.04%	-65.19%
Dividend Yield	2.40%	-	0.88%	2.74%	6.73%	-
Payout Ratio	-	-	296.89%	-	-	-
Buyback Yield / Dilution	-0.08%	-0.11%	-34.30%	-38.27%	-19.16%	0.13%
Total Shareholder Return	2.32%	-0.11%	-33.43%	-35.53%	-12.43%	0.13%