TaiRx Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	15.46	8.22	5.08	6.92	5.14	3.36
Revenue Growth (YoY)	190.62%	61.79%	-26.59%	34.66%	53.05%	6.43%
Cost of Revenue	12.5	6.88	2.64	2.97	2.69	1.76
Gross Profit	2.97	1.34	2.44	3.95	2.45	1.6
Selling, General & Admin	47.24	44.53	44.05	48.57	48.17	45.9
Research & Development	105.44	102.77	173.08	168.46	84.46	118.73
Operating Expenses	152.68	147.31	217.13	217.03	132.63	164.62
Operating Income	-149.71	-145.96	-214.7	-213.08	-130.18	-163.02
Interest Expense	-0.15	-0.18	-0.23	-0.07	-0.04	-0.07
Interest & Investment Income	7.29	7.82	2.72	2.15	2.78	1.66
Currency Exchange Gain (Loss)	0.67	-0.43	0.01	-0.47	-0.69	-1.32
Other Non Operating Income (Expenses)	-0.09	-0.09	-0.1	-0.1	0.67	0.43
EBT Excluding Unusual Items	-141.99	-138.84	-212.29	-211.57	-127.46	-162.31
Pretax Income	-141.99	-138.84	-212.29	-211.57	-127.46	-162.31
Earnings From Continuing Operations	-141.99	-138.84	-212.29	-211.57	-127.46	-162.31
Minority Interest in Earnings	0	0	0	-0.01	1.85	2.93
Net Income	-141.99	-138.84	-212.29	-211.58	-125.61	-159.39
Net Income to Common	-141.99	-138.84	-212.29	-211.58	-125.61	-159.39
Shares Outstanding (Basic)	111	110	92	89	89	66
Shares Outstanding (Diluted)	111	110	92	89	89	66
Shares Change (YoY)	8.29%	19.99%	2.81%	0.09%	35.04%	11.26%
EPS (Basic)	-1.28	-1.26	-2.31	-2.37	-1.41	-2.41
EPS (Diluted)	-1.29	-1.26	-2.31	-2.37	-1.41	-2.41
Free Cash Flow	-140.98	-149.81	-194.88	-185.67	-125.07	-142.08
Free Cash Flow Per Share	-1.28	-1.36	-2.12	-2.08	-1.40	-2.15
Gross Margin	19.18%	16.33%	47.99%	57.08%	47.62%	47.63%
Operating Margin	-968.31%	-1775.29%	-4224.62%	-3077.88%	-2532.23%	-4853.29%
Profit Margin	-918.38%	-1688.58%	-4177.33%	-3056.15%	-2443.36%	-4745.04%
Free Cash Flow Margin	-911.86%	-1822.01%	-3834.79%	-2681.86%	-2432.83%	-4229.77%
EBITDA	-143.58	-141.85	-214.58	-212.03	-129	-161.84
D&A For EBITDA	6.13	4.11	0.11	1.05	1.19	1.18
EBIT	-149.71	-145.96	-214.7	-213.08	-130.18	-163.02

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.