TaiRx, Inc. (TPEX:6580)

TaiRx Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	27.88	8.22	5.08	6.92	5.14
Revenue Growth (YoY)	239.03%	61.79%	-26.59%	34.66%	53.05%
Cost of Revenue	17.79	6.88	2.64	2.97	2.69
Gross Profit	10.09	1.34	2.44	3.95	2.45
Selling, General & Admin	71.95	44.53	44.05	48.57	48.17
Research & Development	175.5	102.77	173.08	168.46	84.46
Operating Expenses	247.45	147.31	217.13	217.03	132.63
Operating Income	-237.36	-145.96	-214.7	-213.08	-130.18
Interest Expense	-0.12	-0.18	-0.23	-0.07	-0.04
Interest & Investment Income	6.43	7.82	2.72	2.15	2.78
Currency Exchange Gain (Loss)	0.36	-0.43	0.01	-0.47	-0.69
Other Non Operating Income (Expenses)	8.24	-0.09	-0.1	-0.1	0.67
EBT Excluding Unusual Items	-222.45	-138.84	-212.29	-211.57	-127.46
Pretax Income	-222.45	-138.84	-212.29	-211.57	-127.46
Earnings From Continuing Operations	-222.45	-138.84	-212.29	-211.57	-127.46
Minority Interest in Earnings	1.32	0	0	-0.01	1.85
Net Income	-221.13	-138.84	-212.29	-211.58	-125.61
Net Income to Common	-221.13	-138.84	-212.29	-211.58	-125.61
Shares Outstanding (Basic)	111	110	92	89	89
Shares Outstanding (Diluted)	111	110	92	89	89
Shares Change (YoY)	0.45%	19.99%	2.81%	0.09%	35.04%
EPS (Basic)	-2.00	-1.26	-2.31	-2.37	-1.41
EPS (Diluted)	-2.00	-1.26	-2.31	-2.37	-1.41
Free Cash Flow	-179.33	-149.81	-194.88	-185.67	-125.07
Free Cash Flow Per Share	-1.62	-1.36	-2.12	-2.08	-1.40
Gross Margin	36.19%	16.33%	47.99%	57.08%	47.62%
Operating Margin	-851.50%	-1775.29%	-4224.62%	-3077.88%	-2532.23%
Profit Margin	-793.28%	-1688.58%	-4177.33%	-3056.15%	-2443.36%
Free Cash Flow Margin	-643.33%	-1822.01%	-3834.79%	-2681.86%	-2432.83%
EBITDA	-232.62	-141.85	-214.58	-212.03	-129
D&A For EBITDA	4.74	4.11	0.11	1.05	1.19
EBIT	-237.36	-145.96	-214.7	-213.08	-130.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.