Taiwan Numerical Powers Co., Ltd. (TPEX:6593)
34.95
+0.95 (2.79%)
Jun 12, 2026, 1:30 PM CST
Taiwan Numerical Powers Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 389.88 | 418 | 628.69 | 668.28 | 519.72 | 570.77 | |
Revenue Growth (YoY) | -36.50% | -33.51% | -5.92% | 28.59% | -8.94% | 9.31% |
Cost of Revenue | 314.65 | 337.88 | 468.61 | 467.59 | 410.49 | 428.45 |
Gross Profit | 75.23 | 80.11 | 160.08 | 200.7 | 109.23 | 142.32 |
Selling, General & Admin | 124.17 | 120.24 | 127.22 | 115.9 | 83.39 | 93.94 |
Research & Development | 20.87 | 21 | 20.48 | 23.12 | 22 | 24.52 |
Operating Expenses | 145.03 | 141.24 | 147.7 | 139.02 | 105.39 | 118.46 |
Operating Income | -69.8 | -61.13 | 12.38 | 61.68 | 3.84 | 23.86 |
Interest Expense | -1.74 | -2.84 | -4.54 | -6.91 | -3.79 | -3.34 |
Interest & Investment Income | 1.38 | 1.42 | 1.14 | 1.39 | 0.91 | 0.54 |
Currency Exchange Gain (Loss) | -0.97 | -0.97 | 0.25 | -0.71 | 1.64 | -1.12 |
Other Non Operating Income (Expenses) | -20.88 | 0.75 | 1.97 | 2.11 | 1.87 | 1.42 |
EBT Excluding Unusual Items | -92.01 | -62.76 | 11.2 | 57.55 | 4.47 | 21.36 |
Gain (Loss) on Sale of Investments | 1.06 | 1.06 | 0.04 | -0.5 | -1.34 | - |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | - | 0.19 | 0 | -0.58 |
Asset Writedown | -8.66 | -8.66 | - | - | - | - |
Pretax Income | -99.77 | -70.53 | 11.24 | 57.24 | 3.13 | 20.78 |
Income Tax Expense | -17.13 | -12.97 | 2.24 | 12.11 | 0.64 | 4.16 |
Earnings From Continuing Operations | -82.64 | -57.56 | 9 | 45.13 | 2.49 | 16.62 |
Minority Interest in Earnings | 0.23 | 0.26 | 0.59 | 0.11 | - | - |
Net Income | -82.4 | -57.29 | 9.59 | 45.24 | 2.49 | 16.62 |
Net Income to Common | -82.4 | -57.29 | 9.59 | 45.24 | 2.49 | 16.62 |
Net Income Growth | - | - | -78.81% | 1715.45% | -85.01% | - |
Shares Outstanding (Basic) | 31 | 27 | 25 | 22 | 20 | 20 |
Shares Outstanding (Diluted) | 31 | 27 | 25 | 29 | 20 | 20 |
Shares Change (YoY) | 19.91% | 9.17% | -13.72% | 41.13% | 0.52% | 3.22% |
EPS (Basic) | -2.67 | -2.11 | 0.39 | 2.08 | 0.12 | 0.84 |
EPS (Diluted) | -2.67 | -2.11 | 0.39 | 1.76 | 0.12 | 0.82 |
EPS Growth | - | - | -77.86% | 1363.64% | -85.37% | - |
Free Cash Flow | -64.93 | -29.13 | 72.94 | -2.37 | 10.14 | 55.87 |
Free Cash Flow Per Share | -2.10 | -1.07 | 2.94 | -0.08 | 0.50 | 2.75 |
Dividend Per Share | - | - | 0.500 | 1.000 | 0.500 | 0.700 |
Dividend Growth | - | - | -50.00% | 100.00% | -28.57% | 40.00% |
Gross Margin | 19.30% | 19.17% | 25.46% | 30.03% | 21.02% | 24.93% |
Operating Margin | -17.90% | -14.62% | 1.97% | 9.23% | 0.74% | 4.18% |
Profit Margin | -21.14% | -13.71% | 1.52% | 6.77% | 0.48% | 2.91% |
Free Cash Flow Margin | -16.65% | -6.97% | 11.60% | -0.36% | 1.95% | 9.79% |
EBITDA | -46.56 | -37.86 | 36.79 | 88.62 | 32.58 | 50.05 |
EBITDA Margin | -11.94% | -9.06% | 5.85% | 13.26% | 6.27% | 8.77% |
D&A For EBITDA | 23.24 | 23.27 | 24.41 | 26.94 | 28.74 | 26.19 |
EBIT | -69.8 | -61.13 | 12.38 | 61.68 | 3.84 | 23.86 |
EBIT Margin | -17.90% | -14.62% | 1.97% | 9.23% | 0.74% | 4.18% |
Effective Tax Rate | - | - | 19.91% | 21.15% | 20.41% | 20.00% |