Taiwan Takisawa Technology Co., Ltd. (TPEX:6609)
45.90
+0.30 (0.66%)
Jun 5, 2026, 1:30 PM CST
TPEX:6609 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,943 | 2,038 | 2,692 | 2,664 | 3,603 | 2,943 | |
Revenue Growth (YoY) | -31.56% | -24.27% | 1.06% | -26.07% | 22.42% | 38.59% |
Cost of Revenue | 1,730 | 1,797 | 2,121 | 2,073 | 2,736 | 2,309 |
Gross Profit | 213.27 | 241.89 | 570.77 | 590.97 | 866.29 | 633.69 |
Selling, General & Admin | 269.03 | 272.83 | 293.17 | 329.15 | 391.55 | 326.98 |
Research & Development | 91.19 | 91.25 | 119.4 | 110.51 | 113.94 | 114.87 |
Operating Expenses | 377.52 | 383.02 | 410.03 | 434.07 | 509.85 | 441.84 |
Operating Income | -164.25 | -141.13 | 160.74 | 156.89 | 356.44 | 191.85 |
Interest Expense | -5.74 | -6.73 | -15.24 | -28.71 | -22.62 | -14.91 |
Interest & Investment Income | 0.78 | 0.79 | 6.05 | 6.76 | 4.28 | 3.08 |
Currency Exchange Gain (Loss) | -17.82 | -17.82 | 57.08 | -7.3 | 80.6 | -21.88 |
Other Non Operating Income (Expenses) | 8.72 | 14.05 | 33.33 | 40.94 | 33.01 | 61.94 |
EBT Excluding Unusual Items | -178.3 | -150.84 | 241.96 | 168.58 | 451.71 | 220.08 |
Gain (Loss) on Sale of Investments | - | - | - | -0.16 | -1.13 | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.03 | - | 0.33 | 0.01 |
Asset Writedown | - | - | -0.03 | - | - | - |
Other Unusual Items | - | - | - | 1.26 | -0.23 | - |
Pretax Income | -178.11 | -150.65 | 241.97 | 169.69 | 450.68 | 220.09 |
Income Tax Expense | -37.72 | -39.9 | 54.75 | 39.27 | 80.96 | 38.55 |
Net Income | -140.4 | -110.75 | 187.22 | 130.42 | 369.72 | 181.53 |
Net Income to Common | -140.4 | -110.75 | 187.22 | 130.42 | 369.72 | 181.53 |
Net Income Growth | - | - | 43.55% | -64.72% | 103.66% | 845.05% |
Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 |
Shares Outstanding (Diluted) | 72 | 72 | 73 | 73 | 73 | 73 |
Shares Change (YoY) | -0.16% | -0.17% | -0.21% | -0.33% | 0.39% | 0.15% |
EPS (Basic) | -1.94 | -1.53 | 2.58 | 1.80 | 5.10 | 2.51 |
EPS (Diluted) | -1.94 | -1.53 | 2.58 | 1.79 | 5.07 | 2.50 |
EPS Growth | - | - | 44.13% | -64.69% | 102.80% | 861.54% |
Free Cash Flow | 99.67 | 78.09 | -1.36 | 177.16 | 75.6 | 309.43 |
Free Cash Flow Per Share | 1.38 | 1.08 | -0.02 | 2.44 | 1.04 | 4.26 |
Dividend Per Share | - | - | 0.770 | 0.900 | 3.000 | 1.500 |
Dividend Growth | - | - | -14.44% | -70.00% | 100.00% | 87.50% |
Gross Margin | 10.97% | 11.87% | 21.20% | 22.19% | 24.04% | 21.53% |
Operating Margin | -8.45% | -6.92% | 5.97% | 5.89% | 9.89% | 6.52% |
Profit Margin | -7.22% | -5.43% | 6.96% | 4.90% | 10.26% | 6.17% |
Free Cash Flow Margin | 5.13% | 3.83% | -0.05% | 6.65% | 2.10% | 10.51% |
EBITDA | -93.12 | -68.64 | 233.6 | 227.34 | 425.44 | 250.46 |
EBITDA Margin | -4.79% | -3.37% | 8.68% | 8.54% | 11.81% | 8.51% |
D&A For EBITDA | 71.14 | 72.49 | 72.86 | 70.45 | 69.01 | 58.61 |
EBIT | -164.25 | -141.13 | 160.74 | 156.89 | 356.44 | 191.85 |
EBIT Margin | -8.45% | -6.92% | 5.97% | 5.89% | 9.89% | 6.52% |
Effective Tax Rate | - | - | 22.63% | 23.14% | 17.96% | 17.52% |