Taiwan Takisawa Technology Co., Ltd. (TPEX: 6609)
Taiwan
· Delayed Price · Currency is TWD 87.20
-1.10 (-1.25%)
Nov 21, 2024, 10:10 AM CST
Taiwan Takisawa Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 214.06 | 130.42 | 369.72 | 181.53 | 19.21 | 134.84 | Upgrade
|
| Depreciation & Amortization | 89.72 | 86.54 | 82.57 | 69.28 | 55.35 | 55.5 | Upgrade
|
| Other Amortization | 4 | 4 | 3.44 | 4.52 | 3.79 | 6.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | - | -0.33 | -0.01 | -0.12 | -0.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.94 | - | - | - | - | -0.55 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.71 | -6.84 | 4.58 | -0 | -11.84 | -19.64 | Upgrade
|
| Other Operating Activities | 12.22 | -52.54 | 48.25 | 42.75 | 79.48 | -25.67 | Upgrade
|
| Change in Accounts Receivable | -560.59 | 221.65 | -245.83 | -66.16 | 45.25 | 213.72 | Upgrade
|
| Change in Inventory | 108 | 297.09 | 123.19 | -411.17 | 58.07 | -104.04 | Upgrade
|
| Change in Accounts Payable | 210.81 | -316.71 | -121.81 | 479.23 | -159.63 | -201.69 | Upgrade
|
| Change in Other Net Operating Assets | 193.18 | -144.82 | -149.05 | 166.97 | -94.1 | 57.23 | Upgrade
|
| Operating Cash Flow | 266.61 | 218.79 | 114.73 | 466.95 | -4.54 | 116.09 | Upgrade
|
| Operating Cash Flow Growth | 78.98% | 90.69% | -75.43% | - | - | -73.11% | Upgrade
|
| Capital Expenditures | -60.62 | -41.63 | -39.14 | -157.52 | -219.46 | -135.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | - | 1.35 | 0.2 | 0.12 | 0.45 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.67 | -3.38 | -5.67 | -2.71 | -1.41 | -9.8 | Upgrade
|
| Investment in Securities | 0.78 | - | - | 2.56 | -1.86 | 51.03 | Upgrade
|
| Other Investing Activities | 10.93 | 6.33 | 5.85 | -6.99 | 3.89 | -30.55 | Upgrade
|
| Investing Cash Flow | -53.44 | -38.68 | -37.6 | -164.47 | -218.72 | -124.58 | Upgrade
|
| Short-Term Debt Issued | - | 19.84 | - | 55.74 | 246.32 | 80.05 | Upgrade
|
| Long-Term Debt Issued | - | 300 | 420 | 315.59 | 189.88 | 137.8 | Upgrade
|
| Total Debt Issued | 19.84 | 319.84 | 420 | 371.33 | 436.2 | 217.85 | Upgrade
|
| Short-Term Debt Repaid | - | - | -609.21 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -394.7 | -221.7 | -271.88 | -48.52 | -43.02 | Upgrade
|
| Total Debt Repaid | -881.61 | -394.7 | -830.91 | -271.88 | -48.52 | -43.02 | Upgrade
|
| Net Debt Issued (Repaid) | -861.76 | -74.86 | -410.91 | 99.45 | 387.69 | 174.83 | Upgrade
|
| Common Dividends Paid | -65.21 | -217.37 | -108.68 | -57.97 | -72.46 | -159.4 | Upgrade
|
| Other Financing Activities | 171.13 | -0.02 | 0.04 | 1.14 | 0.06 | - | Upgrade
|
| Financing Cash Flow | -755.85 | -292.25 | -519.55 | 42.62 | 315.29 | 15.42 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.42 | -9.15 | 24.34 | -0.66 | -0.39 | -7.74 | Upgrade
|
| Net Cash Flow | -537.26 | -121.29 | -418.09 | 344.44 | 91.64 | -0.81 | Upgrade
|
| Free Cash Flow | 206 | 177.16 | 75.6 | 309.43 | -224 | -19.62 | Upgrade
|
| Free Cash Flow Growth | 66.54% | 134.35% | -75.57% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.76% | 6.65% | 2.10% | 10.51% | -10.55% | -0.74% | Upgrade
|
| Free Cash Flow Per Share | 2.83 | 2.44 | 1.04 | 4.26 | -3.09 | -0.27 | Upgrade
|
| Cash Interest Paid | 28.4 | 28.4 | 22.41 | 14.79 | 9.92 | 8.14 | Upgrade
|
| Cash Income Tax Paid | 88.37 | 88.37 | 38.11 | 22.76 | 16.09 | 92.93 | Upgrade
|
| Levered Free Cash Flow | 277.73 | 142.11 | -84.82 | 243.91 | -206.51 | -21.13 | Upgrade
|
| Unlevered Free Cash Flow | 290.21 | 160.06 | -70.69 | 253.23 | -200.15 | -16 | Upgrade
|
| Change in Net Working Capital | -119.78 | -16.47 | 334.67 | -219.76 | 93 | 72.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.