Nova Technology Corporation (TPEX: 6613)
Taiwan
· Delayed Price · Currency is TWD 196.00
+4.00 (2.08%)
Nov 22, 2024, 1:30 PM CST
Nova Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 10,048 | 9,140 | 8,593 | 6,260 | 3,877 | 4,406 | Upgrade
|
| Revenue | 10,048 | 9,140 | 8,593 | 6,260 | 3,877 | 4,406 | Upgrade
|
| Revenue Growth (YoY) | 11.90% | 6.37% | 37.27% | 61.44% | -12.00% | -9.46% | Upgrade
|
| Cost of Revenue | 7,106 | 6,815 | 6,671 | 4,871 | 2,922 | 3,339 | Upgrade
|
| Gross Profit | 2,941 | 2,325 | 1,922 | 1,389 | 955.53 | 1,067 | Upgrade
|
| Selling, General & Admin | 717.38 | 607.49 | 497.27 | 391.36 | 254.13 | 269.55 | Upgrade
|
| Research & Development | 314.68 | 253.29 | 212.42 | 147.11 | 118.34 | 108.33 | Upgrade
|
| Operating Expenses | 1,138 | 847.65 | 739.91 | 544.29 | 361.04 | 400.91 | Upgrade
|
| Operating Income | 1,804 | 1,477 | 1,183 | 844.73 | 594.5 | 666.14 | Upgrade
|
| Interest Expense | -21.17 | -26.07 | -5.34 | -5.08 | -2.07 | -1.26 | Upgrade
|
| Interest & Investment Income | 64.67 | 56.19 | 26.46 | 16.66 | 15.43 | 19.42 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 4.42 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.33 | -0.38 | 61.6 | -21.03 | -56.64 | 7.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.62 | 58.02 | 28.63 | 21.51 | 20.32 | 14.85 | Upgrade
|
| EBT Excluding Unusual Items | 1,928 | 1,565 | 1,294 | 861.21 | 571.53 | 706.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.54 | 3.47 | -7.67 | -14.12 | 1.04 | 0.03 | Upgrade
|
| Pretax Income | 1,930 | 1,569 | 1,286 | 847.09 | 572.57 | 706.53 | Upgrade
|
| Income Tax Expense | 568.69 | 414.91 | 330.67 | 223.22 | 165.18 | 209.59 | Upgrade
|
| Earnings From Continuing Operations | 1,361 | 1,154 | 955.56 | 623.87 | 407.39 | 496.94 | Upgrade
|
| Minority Interest in Earnings | -175.49 | -111.54 | -158.99 | -55.62 | - | - | Upgrade
|
| Net Income | 1,186 | 1,042 | 796.57 | 568.25 | 407.39 | 496.94 | Upgrade
|
| Net Income to Common | 1,186 | 1,042 | 796.57 | 568.25 | 407.39 | 496.94 | Upgrade
|
| Net Income Growth | 35.04% | 30.82% | 40.18% | 39.49% | -18.02% | -11.24% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 70 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 69 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | 2.81% | 12.52% | 1.27% | -0.01% | 0.10% | -0.14% | Upgrade
|
| EPS (Basic) | 16.01 | 14.95 | 11.74 | 8.37 | 6.00 | 7.32 | Upgrade
|
| EPS (Diluted) | 15.21 | 13.53 | 11.52 | 8.32 | 5.96 | 7.29 | Upgrade
|
| EPS Growth | 30.34% | 17.47% | 38.46% | 39.48% | -18.12% | -11.10% | Upgrade
|
| Free Cash Flow | 1,187 | -266.86 | 1,057 | 595.01 | 215.27 | 561.91 | Upgrade
|
| Free Cash Flow Per Share | 15.18 | -3.43 | 15.28 | 8.71 | 3.15 | 8.24 | Upgrade
|
| Dividend Per Share | 9.961 | 10.461 | 8.500 | 6.000 | 4.000 | 5.000 | Upgrade
|
| Dividend Growth | -0.39% | 23.07% | 41.67% | 50.00% | -20.00% | -33.33% | Upgrade
|
| Gross Margin | 29.27% | 25.44% | 22.37% | 22.19% | 24.64% | 24.22% | Upgrade
|
| Operating Margin | 17.95% | 16.16% | 13.76% | 13.49% | 15.33% | 15.12% | Upgrade
|
| Profit Margin | 11.80% | 11.40% | 9.27% | 9.08% | 10.51% | 11.28% | Upgrade
|
| Free Cash Flow Margin | 11.82% | -2.92% | 12.30% | 9.51% | 5.55% | 12.75% | Upgrade
|
| EBITDA | 1,862 | 1,532 | 1,230 | 884.98 | 607.47 | 678.64 | Upgrade
|
| EBITDA Margin | 18.53% | 16.76% | 14.32% | 14.14% | 15.67% | 15.40% | Upgrade
|
| D&A For EBITDA | 58.45 | 54.29 | 47.65 | 40.25 | 12.98 | 12.51 | Upgrade
|
| EBIT | 1,804 | 1,477 | 1,183 | 844.73 | 594.5 | 666.14 | Upgrade
|
| EBIT Margin | 17.95% | 16.16% | 13.76% | 13.49% | 15.33% | 15.12% | Upgrade
|
| Effective Tax Rate | 29.47% | 26.45% | 25.71% | 26.35% | 28.85% | 29.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.